Planetree Statements
61
Data from Planetree`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Planetree Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.166
-20.7 %
100
—
0
—
—
0
—
0
-9.749
-15
-3.785
-111.1 %
-5.8
68.951
43.4 %
105.8
-99.909
-153.3
—
0
-30.486
-889.2 %
-46.8
0.632
1
-30.69
-52.6 %
-47.1
-0.032
945.53
82.136
12.2 %
100
—
0
—
—
0
—
0
20.613
25.1
34.037
43.2 %
41.4
48.099
-2.7 %
58.6
-51.742
-63
—
0
-3.082
-132.4 %
-3.8
7.954
9.7
-20.109
-784.7 %
-24.5
-0.021
946.34
73.191
-22.8 %
100
—
0
—
—
0
—
0
25.109
34.3
23.771
-74.8 %
32.5
49.42
10573.9 %
67.5
-43.509
-59.4
—
0
9.512
132.2 %
13
0.008
0.01
2.937
108.6 %
4
0.003
943.32
94.847
-5.6 %
100
—
0
—
—
0
—
0
80.158
84.5
94.384
111.7 %
99.5
0.463
-99.2 %
0.5
-30.522
-32.2
—
0
-29.536
-239.2 %
-31.1
-0.714
-0.8
-34.046
-386.3 %
-35.9
-0.036
942.55
100.47
-28.8 %
100
—
0
—
—
0
—
0
45.787
45.6
44.587
-38.6 %
44.4
55.882
-18.5 %
55.6
-34.656
-34.5
—
0
21.226
-82.7 %
21.1
7.663
7.6
11.893
-89.8 %
11.8
0.013
940.81
141.19
296.8 %
100
—
0
—
—
0
—
0
52.707
37.3
72.611
76.6 %
51.4
68.582
1339.5 %
48.6
14.064
10
—
0
122.34
267.5 %
86.6
8.445
6
116.05
256.2 %
82.2
0.124
939.45
35.583
210.6 %
100
—
0
—
—
0
—
0
48.189
135.4
41.116
56.9 %
115.5
-5.533
90.5 %
-15.5
-77.896
-218.9
—
0
-73.036
-1139.8 %
-205.3
0.019
0.05
-74.284
-656.9 %
-208.8
-0.08
931.31
-32.186
-184.7 %
100
—
0
—
—
0
—
0
24.078
-74.8
26.208
81.4 %
-81.4
-58.394
-347.9 %
181.4
44.243
-137.5
—
0
-5.891
-117.4 %
18.3
5.16
-16.03
-9.814
-130.5 %
30.5
-0.011
930.53
38.004
47 %
100
—
0
—
—
0
—
0
14.983
39.4
14.448
-5.4 %
38
23.556
122.7 %
62
9.867
26
—
0
33.928
22.9 %
89.3
1.802
4.7
32.126
-33.4 %
84.5
0.035
930.53
25.853
-35.5 %
100
—
0
—
—
0
—
0
21.714
84
15.275
38.9 %
59.1
10.578
-63.7 %
40.9
17.029
65.9
—
0
27.607
-56 %
106.8
-20.614
-79.7
48.221
-20.9 %
186.5
0.052
930.53
40.105
174.8 %
100
—
0
—
—
0
—
0
11.012
27.5
10.997
-43.6 %
27.4
29.108
694.6 %
72.6
33.651
83.9
—
0
62.759
-38.7 %
156.5
1.8
4.5
60.959
-33.4 %
152
0.066
930.53
14.595
-25.9 %
100
—
0
—
—
0
—
0
19.499
133.6
19.49
-28.3 %
133.5
-4.895
34.4 %
-33.5
107.35
735.6
—
0
102.46
154.1 %
702
10.911
74.8
91.548
154.6 %
627.3
0.098
930.53
19.698
258.1 %
100
—
0
—
—
0
—
0
27.188
138
27.165
-53.2 %
137.9
-7.467
85.8 %
-37.9
47.783
242.6
—
0
40.326
50.5 %
204.7
4.369
22.2
35.957
59.1 %
182.5
0.004
9 305.28
5.5
-77.6 %
100
—
0
—
—
0
—
0
58.1
1056.4
58.1
74 %
1056.4
-52.6
-497.7 %
-956.4
79.4
1443.6
—
0
26.8
3450 %
487.3
4.2
76.4
22.6
3328.6 %
410.9
—
9 305.3
24.6
20 %
100
—
0
—
—
0
—
0
33.4
135.8
33.4
-43.9 %
135.8
-8.8
77.4 %
-35.8
8.1
32.9
—
0
-0.8
97 %
-3.3
—
0
-0.7
97.4 %
-2.8
—
9 305.3
20.5
-25.5 %
100
—
0
—
—
0
—
0
46.5
226.8
59.5
72 %
290.2
-39
-449.3 %
-190.2
11.9
58
0
0
-27.1
-114.3 %
-132.2
—
0
-27.1
-114.3 %
-132.2
—
9 305.3
27.5
-59.3 %
100
—
0
—
—
0
—
0
34.6
125.8
34.6
-45.9 %
125.8
-7.1
-286.8 %
-25.8
196.1
713.1
—
0
189
25.3 %
687.3
—
0
189
25.3 %
687.3
0.02
9 305.3
67.6
325.2 %
100
—
0
—
—
0
—
0
52.1
77.1
63.9
91.9 %
94.5
3.8
121.7 %
5.6
137.1
202.8
0
0
150.8
4.1 %
223.1
—
0
150.8
4.1 %
223.1
0.02
9 305.3
15.9
84.9 %
100
—
0
—
—
0
—
0
33.4
210.1
33.3
-29.3 %
209.4
-17.5
54.5 %
-110.06
162.3
1020.8
—
0
144.8
46.7 %
910.7
—
0
144.8
13 %
910.7
0.02
9 305.3
8.6
405.9 %
100
—
0
—
—
0
—
0
46.6
541.9
47.1
32.7 %
547.7
-38.5
-13.9 %
-447.7
135.8
1579.1
0.5
5.8
98.7
60.2 %
1147.7
-29.4
-341.9
128.1
108 %
1489.5
0.01
9 305.3
1.7
88.9 %
100
—
0
—
—
0
—
0
36
2117.6
35.5
-27.7 %
2088.2
-33.8
29.9 %
-1988.2
98
5764.7
-0.6
-35.3
61.6
26.2 %
3623.5
—
0
61.6
26.2 %
3623.5
0.01
9 305.3
0.9
127.3 %
100
—
0
—
—
0
—
0
49.8
5533.3
49.1
36.8 %
5455.6
-48.2
-23 %
-5355.6
107.8
11977.8
-0.6
-66.7
48.8
-36.6 %
5422.2
—
0
48.8
-36.6 %
5422.2
0.01
9 305.3
-3.3
88.6 %
100
—
0
—
—
0
—
0
36.4
-1103.03
35.9
-25.1 %
-1087.9
-39.2
49 %
1187.9
116.2
-3521.2
-0.5
15.2
77
111 %
-2333.3
—
0
77
111 %
-2333.3
0.01
9 305.3
-29
-1260 %
100
—
0
—
—
0
—
0
48.3
-166.6
47.9
35.7 %
-165.2
-76.9
-134.5 %
265.2
-71.3
245.9
-0.4
1.4
-697
-2730.2 %
2403.4
—
0
-697
-2730.2 %
2403.4
-0.07
9 305.3
2.5
308.3 %
100
—
0
—
—
0
—
0
36.7
1468
35.3
-27.7 %
1412
-32.8
34.3 %
-1312
59.4
2376
-1.5
-60
26.5
-75.6 %
1060
—
0
26.5
-75.6 %
1060
—
9 305.3
-1.2
-117.9 %
100
—
0
—
—
0
—
0
49.7
-4141.7
48.8
29.8 %
-4066.7
-49.9
-62 %
4158.3
110.5
-9208.3
-1
83.3
108.7
125.1 %
-9058.3
—
0
108.7
125.1 %
-9058.3
0.01
9 305.3
6.7
197.1 %
100
—
0
—
—
0
—
0
38.3
571.6
37.6
-28.9 %
561.2
-30.8
48.5 %
-459.7
79.2
1182.1
-0.7
-10.4
48.3
210.8 %
720.9
—
0
48.3
210.5 %
720.9
0.01
9 305.3
-6.9
-106.2 %
100
—
0
-6.9
-106.2 %
100
—
0
53.7
-778.3
52.9
18.9 %
-766.7
-59.8
-188.7 %
866.7
16.2
-234.8
-0.8
11.6
-43.6
-120.5 %
631.9
0.1
-1.4
-43.7
-120.6 %
633.3
—
9 305.3
111.9
149.6 %
100
—
0
111.9
149.6 %
100
—
0
45.8
40.9
44.5
-73.4 %
39.8
67.4
117.1 %
60.2
145
129.6
-1.3
-1.2
212.4
151.2 %
189.8
—
0
212.4
151.7 %
189.8
0.02
9 305.3
-225.8
-3470.1 %
100
—
0
-225.8
-5231.8 %
100
—
0
48.3
-21.4
167.3
-55.2 %
-74.09
-393.2
-6.6 %
174.1
-24.5
10.9
0
0
-414.7
-32.9 %
183.7
-3.9
1.7
-410.8
-31.3 %
181.9
-0.04
9 305.3
6.7
109.4 %
100
2.3
34.3
4.4
105.2 %
65.7
—
0
41.9
625.4
373.2
499 %
5570.1
-368.8
-151.1 %
-5504.5
56.9
849.3
-0.6
-9
-312
-6217.6 %
-4656.7
0.9
13.4
-312.8
-6356 %
-4668.7
-0.03
9 305.3
-71
-139.7 %
100
13.6
-19.2
-84.6
-165.8 %
119.2
—
0
63.4
-89.3
62.3
81.6 %
-87.7
-146.9
-255.8 %
206.9
152
-214.08
-1
1.4
5.1
-98.2 %
-7.2
0.2
-0.3
5
-98.1 %
-7.04
—
9 305.3
178.8
162.9 %
100
50.3
28.1
128.6
252.3 %
71.9
—
0
35.1
19.6
34.3
150.9 %
19.2
94.3
-9.2 %
52.7
188.2
105.3
-0.8
-0.4
282.6
78.4 %
158.1
22.2
12.4
260.3
-60.3 %
145.6
0.03
9 305.3
68
23.9 %
100
31.4
46.2
36.5
4.3 %
53.7
—
0
52.4
77.1
-67.4
-37 %
-99.1
103.9
23.4 %
152.8
54.4
80
0.1
0.1
158.4
20.4 %
232.9
13
19.1
655.5
422.7 %
964
0.07
9 309.3
54.9
140.7 %
100
19.9
36.2
35
205.4 %
63.8
—
0
33
60.1
-49.2
-136.5 %
-89.6
84.2
150.1 %
153.4
47.4
86.3
—
0
131.6
178.1 %
239.7
7.2
13.1
125.4
188.6 %
228.4
0.01
9 330.1
-135
-209 %
100
-101.8
75.4
-33.2
-253.7 %
24.6
—
0
19.7
-14.6
134.8
1029.7 %
-99.9
-168
-565.4 %
124.4
-0.5
0.4
0.1
-0.07
-168.4
-238.3 %
124.7
—
0
-141.5
-223 %
104.8
-0.02
7 751.6
123.9
-37.4 %
100
102.3
82.6
21.6
-75.8 %
17.4
—
0
42.4
34.2
-14.5
71.3 %
-11.7
36.1
-74.2 %
29.1
85.7
69.2
0
0
121.8
-28.3 %
98.3
0.8
0.6
115
-27.4 %
92.8
0.01
9 386.7
197.8
1.4 %
100
108.5
54.9
89.2
-13.2 %
45.1
—
0
52.6
26.6
-50.6
-278.2 %
-25.6
139.9
88 %
70.7
30
15.2
—
0
169.9
108 %
85.9
4.4
2.2
158.3
140.9 %
80
0.02
9 375.6
195
63 %
100
92.2
47.3
102.8
134.7 %
52.7
—
0
48.7
25
28.4
131.1 %
14.6
74.4
-45 %
38.2
7.3
3.7
0
0
81.7
-44.2 %
41.9
6.8
3.5
65.7
-50.9 %
33.7
0.01
9 286.7
119.6
—
100
75.8
63.4
43.8
—
36.6
—
0
43
36
-91.4
—
-76.4
135.2
—
113
11
9.2
0.1
0.08
146.3
—
122.3
6.5
5.4
133.7
—
111.8
0.01
10 271.5