South China Statements
61
Data from South China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
South China Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.929
-65.4 %
100
—
0
—
—
0
—
0
1.343
9
60.879
-31 %
407.8
-45.95
-1.9 %
-307.8
-25.811
-172.9
—
0
-71.761
15.8 %
-480.7
0.016
0.1
-72.182
12.9 %
-483.5
-0.238
301.28
43.137
-32.3 %
100
—
0
—
—
0
—
0
6.647
15.4
88.224
22.8 %
204.5
-45.087
-454.9 %
-104.5
-40.145
-93.06
—
0
-85.232
-1577.2 %
-197.6
-2.042
-4.7
-82.908
-1561.2 %
-192.2
-0.275
301.28
63.724
15.4 %
100
—
0
—
—
0
—
0
-0.885
-1.4
71.849
-28 %
112.8
-8.125
81.8 %
-12.8
13.895
21.8
—
0
5.77
106.7 %
9.1
0.108
0.2
5.674
105.8 %
8.9
0.011
528.55
55.198
61 %
100
—
0
—
—
0
—
0
1.051
1.9
99.777
-16.2 %
180.8
-44.579
47.4 %
-80.8
-3.088
-5.6
—
0
-86.212
49.2 %
-156.2
12.66
22.9
-98.652
41.8 %
-178.7
-0.327
301.28
34.291
-52 %
100
—
0
—
—
0
—
0
3.309
9.6
119
-3.5 %
347
-84.704
-63.1 %
-247.02
-84.926
-247.7
—
0
-169.68
-58.1 %
-494.8
0.09
0.3
-169.58
-65 %
-494.5
-0.563
301.28
71.445
-46.1 %
100
—
0
—
—
0
—
0
3.399
4.8
123.37
-9.4 %
172.7
-51.921
-1400.6 %
-72.7
-48.919
-68.5
—
0
-107.29
-424.5 %
-150.2
0.455
0.6
-102.75
-507.9 %
-143.8
-0.359
301.28
132.67
72.5 %
100
—
0
—
—
0
—
0
3.584
2.7
136.13
-5.2 %
102.6
-3.46
94.8 %
-2.6
36.523
27.5
—
0
33.063
128.5 %
24.9
2.82
2.1
25.19
119.6 %
19
0.1
301.28
76.925
14.8 %
100
—
0
—
—
0
—
0
6.732
8.8
143.59
28.8 %
186.7
-66.662
-49.7 %
-86.7
-49.472
-64.3
—
0
-116.13
-4.6 %
-151
0.344
0.4
-128.2
-14.9 %
-166.7
-0.42
301.28
66.988
-59.6 %
100
—
0
—
—
0
—
0
1.433
2.1
111.51
-16.7 %
166.5
-44.522
-240.5 %
-66.5
-66.482
-99.2
—
0
-111
-298.2 %
-165.7
0.55
0.8
-111.55
-301 %
-166.5
-0.37
301.28
165.63
86.7 %
100
—
0
—
—
0
—
0
3.064
1.8
133.93
27.3 %
80.9
31.698
291.8 %
19.1
26.91
16.2
—
0
55.992
2274.4 %
33.8
0.49
0.3
55.502
1973.2 %
33.5
0.184
301.23
88.706
56.7 %
100
—
0
—
—
0
—
0
0.439
0.5
105.23
31.2 %
118.6
-16.526
30 %
-18.6
13.951
15.7
—
0
-2.575
93.9 %
-2.9
0.388
0.4
-2.963
93 %
-3.3
-0.01
301.64
56.6
-12.5 %
100
—
0
—
—
0
—
0
-2.8
-4.9
80.2
25.3 %
141.7
-23.6
-3471.4 %
-41.7
-18.3
-32.3
-0.8
-1.4
-42
-202.2 %
-74.2
0.5
0.9
-42.5
-199.3 %
-75.09
-0.16
270.4
64.7
57 %
100
—
0
—
—
0
—
0
0.4
0.6
64
48.1 %
98.9
0.7
135 %
1.1
-14.7
-22.7
-0.8
-1.2
-13.9
84.1 %
-21.5
0.3
0.5
-14.2
84.7 %
-21.9
-0.09
161.5
41.2
-61.6 %
100
—
0
—
—
0
—
0
-1.3
-3.2
43.2
-56.5 %
104.9
-2
-125.6 %
-4.9
-84.8
-205.8
-1.9
-4.6
-87.4
-211.8 %
-212.1
5.3
12.9
-92.7
-219 %
-225
-0.57
164
107.2
68.6 %
100
—
0
—
—
0
—
0
0.3
0.3
99.4
46.8 %
92.7
7.8
290.2 %
7.3
70.4
65.7
-1.5
-1.4
78.2
268.9 %
72.9
0.3
0.3
77.9
276.3 %
72.7
0.6
130.8
63.6
50.7 %
100
—
0
—
—
0
—
0
-0.7
-1.1
67.7
-0.1 %
106.4
-4.1
84 %
-6.4
25.3
39.8
—
0
21.2
122.7 %
33.3
0.5
0.8
20.7
122.1 %
32.5
0.16
133.1
42.2
-31.6 %
100
—
0
—
—
0
—
0
1.1
2.6
67.8
0.4 %
160.7
-25.6
-341.4 %
-60.7
-67.9
-160.9
-1.9
-4.5
-93.5
-228.8 %
-221.6
0.1
0.2
-93.6
-228.9 %
-221.8
-0.7
133.1
61.7
42.5 %
100
—
0
—
—
0
—
0
-3.6
-5.8
67.5
0.4 %
109.4
-5.8
75.7 %
-9.4
79.5
128.8
-0.9
-1.5
72.6
201.7 %
117.7
-0.1
-0.2
72.6
201.7 %
117.7
0.54
133.6
43.3
-21.1 %
100
—
0
—
—
0
—
0
2.8
6.5
67.2
8.4 %
155.2
-23.9
-236.6 %
-55.2
-47.5
-109.7
-0.6
-1.4
-71.4
-169.7 %
-164.9
—
0
-71.4
-169.5 %
-164.9
-0.54
133.1
54.9
-19 %
100
—
0
—
—
0
—
0
-1.7
-3.1
62
-11.2 %
112.9
-7.1
-273.7 %
-12.9
109.6
199.6
-0.1
-0.2
102.5
317.6 %
186.7
-0.3
-0.5
102.8
322.5 %
187.2
0.77
133.1
67.8
6063.6 %
100
—
0
—
—
0
—
0
0.2
0.3
69.8
-4.1 %
102.9
-1.9
97.3 %
-2.8
-41.4
-61.06
-0.2
-0.3
-47.1
65.3 %
-69.5
-0.9
-1.3
-46.2
65.7 %
-68.1
-0.35
133.1
1.1
-98.2 %
100
—
0
—
—
0
—
0
6.6
600
72.8
22.1 %
6618.2
-71.6
-8055.6 %
-6509.09
-64.3
-5845.5
-0.2
-18.2
-135.9
-380.2 %
-12354.5
-1.4
-127.3
-134.6
-387.7 %
-12236.4
-1.01
133.1
60.4
-54.3 %
100
—
0
—
—
0
—
0
—
0
59.6
-9.3 %
98.7
0.9
-98.6 %
1.5
-29.2
-48.3
—
0
-28.3
-140.4 %
-46.9
-0.8
-1.3
-27.6
-139.3 %
-45.7
-0.21
133.2
132.2
119.6 %
100
—
0
—
—
0
—
0
0.4
0.3
65.7
3.8 %
49.7
66.5
2178.1 %
50.3
3.4
2.6
—
0
70
274.3 %
53
-0.2
-0.2
70.2
294.4 %
53.1
0.53
133.2
60.2
-29.9 %
100
—
0
—
—
0
—
0
1.6
2.7
63.3
-4.5 %
105.1
-3.2
-116.3 %
-5.3
21.9
36.4
-0.3
-0.5
18.7
-68.7 %
31.1
0.9
1.5
17.8
-70.3 %
29.6
0.13
133.2
85.9
41.1 %
100
—
0
—
—
0
—
0
-6.1
-7.1
66.3
27.5 %
77.2
19.6
120.2 %
22.8
40.2
46.8
-0.2
-0.2
59.8
4.7 %
69.6
-0.2
-0.2
59.9
10.9 %
69.7
0.45
133.2
60.9
33.8 %
100
—
0
—
—
0
—
0
-1.6
-2.6
52
-21.6 %
85.4
8.9
142.8 %
14.6
48.2
79.1
-0.2
-0.3
57.1
138.3 %
93.8
3.1
5.1
54
139.6 %
88.7
0.41
133.2
45.5
-5.6 %
100
—
0
—
—
0
—
0
4
8.8
66.3
21.9 %
145.7
-20.8
-235.5 %
-45.7
-128.4
-282.2
—
0
-149.2
-248.6 %
-327.9
-12.9
-28.4
-136.3
-172.1 %
-299.6
-1.02
133.2
48.2
-72.4 %
100
—
0
—
—
0
—
0
4.5
9.3
54.4
-38 %
112.9
-6.2
-107.1 %
-12.9
-36.6
-75.9
0
0
-42.8
-140 %
-88.8
7.3
15.1
-50.1
-151.5 %
-103.9
-0.38
133.2
174.8
57.2 %
100
—
0
—
—
0
—
0
-14.1
-8.07
87.8
-2.9 %
50.2
87
318.3 %
49.8
20
11.4
-0.1
-0.06
106.9
4.4 %
61.2
9.6
5.5
97.3
-4.9 %
55.7
0.68
143.6
111.2
42 %
100
—
0
—
—
0
—
0
-7.4
-6.7
90.4
24.5 %
81.3
20.8
264.9 %
18.7
81.6
73.4
-1.9
-1.7
102.4
430.6 %
92.1
0.1
0.09
102.3
468.3 %
92
0.77
132.5
78.3
-0.3 %
100
—
0
—
—
0
—
0
4
5.1
72.6
14.2 %
92.7
5.7
-61.7 %
7.3
13.6
17.4
-0.1
-0.1
19.3
160.8 %
24.6
1.3
1.7
18
146.6 %
23
0.13
133.6
78.5
29.3 %
100
—
0
—
—
0
—
0
7.3
9.3
63.6
0.6 %
81
14.9
673.1 %
19
-7.6
-9.7
0.1
0.1
7.4
25.4 %
9.4
—
0
7.3
386.7 %
9.3
0.06
131.1
60.7
7.8 %
100
—
0
—
—
0
—
0
0.4
0.7
63.2
11.5 %
104.1
-2.6
-550 %
-4.3
8.4
13.8
-1
-1.6
5.9
118.5 %
9.7
4.3
7.1
1.5
-44.4 %
2.5
0.01
128.7
56.3
-11.2 %
100
—
0
—
—
0
—
0
10.7
19
56.7
-4.2 %
100.7
-0.4
-109.5 %
-0.7
3.1
5.5
0
0
2.7
-94.8 %
4.8
—
0
2.7
-94.3 %
4.8
0.02
128.7
63.4
-7.4 %
100
—
0
—
—
0
—
0
3.2
5
59.2
18.2 %
93.4
4.2
-77.2 %
6.6
47.4
74.8
-2
-3.2
51.6
141.1 %
81.4
4.4
6.9
47.2
120.6 %
74.4
0.37
128.7
68.5
1.8 %
100
—
0
—
—
0
—
0
1
1.5
50.1
-28.5 %
73.1
18.4
757.1 %
26.9
3
4.4
0
0
21.4
-46.2 %
31.2
—
0
21.4
-50.7 %
31.2
0.17
128.7
67.3
—
100
—
0
—
—
0
—
0
9.8
14.6
70.1
—
104.2
-2.8
—
-4.2
42.6
63.3
0
0
39.8
—
59.1
-3.6
-5.3
43.4
—
64.5
0.34
128.7