Oshidori Statements
62
Data from Oshidori`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Oshidori Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.266
-49.3 %
100
—
0
—
—
0
—
0
24.541
121.1
45.332
284.7 %
223.7
-25.066
-189 %
-123.7
-72.001
-355.3
—
0
-97.067
-785.1 %
-479
-0.8
-3.9
-96.267
-917.1 %
-475.02
-0.016
6 109.26
39.958
11.2 %
100
—
0
—
—
0
—
0
-2.207
-5.5
11.783
-78.6 %
29.5
28.175
247.6 %
70.5
-16.29
-27.8
—
0
14.168
133.6 %
35.5
2.387
6
11.781
128.3 %
29.5
0.002
6 109.26
35.94
-50.9 %
100
—
0
—
—
0
—
0
26.268
73.1
55.03
-8.8 %
151.1
-19.09
-248.1 %
-51.09
-25.422
-70.7
—
0
-42.149
-13.5 %
-117.3
-0.51
-1.4
-41.639
-5.6 %
-115.9
-0.007
6 109.26
73.253
102.3 %
100
—
0
—
—
0
—
0
11.142
15.2
60.365
-48.5 %
82.4
12.888
100.4 %
17.6
-50.873
-69.4
—
0
-37.139
99.2 %
-50.7
2.31
3.2
-39.449
99 %
-53.9
-0.006
6 109.26
-3 254.02
-2238.5 %
100
—
0
—
—
0
—
0
31.442
-1
117.19
-15.9 %
-3.6
-3 371.21
-26333.1 %
103.6
-188.79
5.8
—
0
-4 426.8
-605.5 %
136
-381.53
11.7
-4 045.27
-549.7 %
124.3
-0.662
6 111.39
152.17
-28.2 %
100
—
0
—
—
0
—
0
33.75
22.2
139.32
509.6 %
91.6
12.851
-94.8 %
8.4
-294.14
-193.3
—
0
875.72
-72.4 %
575.5
-23.825
-15.7
899.54
-68.1 %
591.2
0.147
6 113.61
212.07
210.1 %
100
—
0
—
—
0
—
0
39.654
18.7
-34.012
-115.1 %
-16.04
246.08
256.5 %
116
2 923.91
1378.8
—
0
3 169.91
7990.6 %
1494.8
346.73
163.5
2 823.29
75629.5 %
1331.3
0.459
6 147.1
68.39
-10.8 %
100
—
0
—
—
0
—
0
179.07
261.8
225.63
172.2 %
329.9
-157.24
-2437 %
-229.9
193.6
283.1
—
0
39.18
120.1 %
57.3
42.905
62.7
-3.738
97.7 %
-5.5
-0.001
5 902.83
76.691
-62.7 %
100
—
0
—
—
0
—
0
51.286
66.9
82.889
-51.5 %
108.1
-6.198
-117.9 %
-8.08
-191.7
-250
—
0
-195.15
2.9 %
-254.5
-33.836
-44.1
-161.36
18.8 %
-210.4
-0.028
5 811.77
205.64
287.3 %
100
—
0
—
—
0
—
0
119.7
58.2
171.03
175.9 %
83.2
34.613
120.2 %
16.8
-235.89
-114.7
—
0
-200.95
-180.2 %
-97.7
-2.251
-1.09
-198.67
-189.7 %
-96.6
-0.034
5 811.77
-109.79
57.7 %
100
—
0
—
—
0
—
0
21.96
-20.001
61.981
-9.8 %
-56.5
-171.77
47.7 %
156.5
446.82
-407
—
0
250.6
192.2 %
-228.3
26.725
-24.3
221.54
210.5 %
-201.8
0.039
5 655.57
-259.82
-1054.4 %
100
—
0
—
—
0
—
0
13.02
-5.01
68.704
928.2 %
-26.4
-328.52
-1024.9 %
126.4
-12.022
4.6
—
0
-271.85
-154.8 %
104.6
-46.59
17.9
-200.5
-146.5 %
77.2
-0.069
2 905.88
27.224
-53.3 %
—
—
—
—
64.354
-8.296
-106.7 %
35.52
154.3 %
743.33
—
496.13
221.1 %
72.764
430.91
215.4 %
0.149
2 884.98
58.336
42.3 %
—
—
—
—
25.174
123.75
114.1 %
-65.414
-289.4 %
-344.41
—
-409.82
-13.2 %
-7.745
-373.45
-32.1 %
-0.19
1 967.43
41
141.2 %
—
—
—
—
22.6
57.8
-12.3 %
-16.8
65.6 %
-277.5
0
-361.9
53.3 %
14.8
-282.8
57.1 %
-0.19
1 468.4
17
1.2 %
—
—
—
—
18.1
65.9
-14.5 %
-48.9
18.9 %
-724.2
-2
-775.4
31.9 %
-116.2
-659.2
32 %
-0.43
1 544
16.8
-54.1 %
—
—
—
—
26.5
77.1
-0.3 %
-60.3
-48.2 %
-1 077
0
-1 138
-156.8 %
-168.2
-969.9
-157.6 %
-0.63
1 544.1
36.6
26.6 %
—
—
—
—
13.1
77.3
3968.4 %
-40.7
-250.7 %
2 042.7
-0.9
2 002.1
572.7 %
319.2
1 682.9
815.6 %
5.43
309.7
28.9
9.5 %
—
—
—
—
19.5
1.9
-94.5 %
27
429.3 %
270.6
0.1
297.6
-17.3 %
113.8
183.8
-43.9 %
0.12
1 543.1
26.4
576.9 %
—
—
—
—
11.7
34.6
-84 %
-8.2
96.1 %
368
—
359.8
4572.7 %
27.7
327.5
1054.8 %
0.22
1 543.2
3.9
-90.1 %
—
—
—
—
256.3
216.6
654.7 %
-212.7
-212600 %
220.4
0
7.7
-95.6 %
3.1
-34.3
-119.5 %
-0.02
1 543.2
39.2
88.5 %
10.7
28.5
480 %
—
26.5
28.7
-77.7 %
-0.1
99.9 %
175.7
-1.2
175.6
732.2 %
—
175.6
713 %
0.11
1 543.2
20.8
6.1 %
28.3
-7.5
19.4 %
—
128.8
128.9
726.3 %
-136.4
-450 %
156.9
—
21.1
-84.7 %
-0.5
21.6
-84.2 %
0.01
1 543.1
19.6
-18.7 %
28.8
-9.3
-165.7 %
—
16.1
15.6
-34.2 %
-24.8
8.8 %
162.3
-0.6
137.5
204.9 %
0.5
137
192.4 %
0.09
1 543.2
24.1
2.1 %
27.6
-3.5
-252.2 %
—
30.9
23.7
-12.5 %
-27.2
-9.7 %
-103.9
0
-131.1
-550.5 %
—
-148.2
-118.6 %
-0.08
1 543.2
23.6
44.8 %
21.3
2.3
243.8 %
—
26.6
27.1
-42.9 %
-24.8
49.6 %
53.9
-0.1
29.1
106.2 %
—
795.6
258.6 %
0.51
1 543.2
16.3
—
17.9
-1.6
—
—
45.9
47.5
339.8 %
-49.2
-355.6 %
303.3
1.6
-468.1
-288.8 %
—
-501.7
-176.4 %
-0.32
1 543.2
—
-100 %
—
—
100 %
—
13.2
10.8
-60.4 %
-10.8
91.2 %
-1.5
0
-120.4
-107.2 %
—
-181.5
-212.4 %
-0.11
1 543.2
451
49.7 %
546.4
-95.4
-358.7 %
—
28.1
27.3
425 %
-122.7
-370.1 %
64.6
-1.7
-58.1
-393.4 %
—
-58.1
-393.4 %
-0.04
1 497.2
301.3
-27 %
322.1
-20.8
-51.8 %
—
23.2
5.2
13 %
-26.1
-41.8 %
45.9
—
19.8
104.9 %
—
19.8
104.9 %
0.01
1 388.8
412.8
-31.6 %
426.5
-13.7
-143.2 %
—
15
4.6
309.1 %
-18.4
-154.3 %
-71.9
0.1
-406.8
-3407.3 %
—
-406.8
-3407.3 %
-0.28
1 437
603.8
-13.3 %
572
31.7
36.6 %
—
26.2
-2.2
91.9 %
33.9
-32.7 %
-21.7
0.1
12.3
-69.2 %
—
12.3
-69.3 %
0.01
1 388.8
696.7
12.9 %
673.5
23.2
-60.1 %
—
37.2
-27.3
-432.9 %
50.4
1 %
-10.5
—
39.9
-30.6 %
-0.1
40.1
194.4 %
0.03
1 438.1
617.2
42.3 %
559.1
58.1
-12 %
—
24.9
8.2
1011.1 %
49.9
-25.3 %
7.6
—
57.5
77.5 %
0.1
-42.5
-594.2 %
-0.02
1 441.7
433.7
-40.4 %
367.7
66
-25.6 %
—
16.5
-0.9
-132.1 %
66.8
-22.2 %
-34.5
0.1
32.4
-37.5 %
0.3
8.6
109.7 %
—
1 460.8
727.6
-64.8 %
638.9
88.7
-82.8 %
—
25.3
2.8
-97 %
85.9
-79.7 %
-34
-0.1
51.8
-50.9 %
0.5
-88.3
-700.7 %
-0.06
1 450.3
2 069.1
175.5 %
1 553.6
515.4
282.9 %
—
168.3
91.9
383.7 %
423.6
266.4 %
-318.1
0
105.5
-50.5 %
32.8
14.7
-91.7 %
0.01
1 550.4
751.1
52.7 %
616.5
134.6
28.1 %
—
38.8
19
30.1 %
115.6
27.7 %
97.5
—
213.1
189.9 %
1
176.2
220.9 %
0.21
820.4
491.8
34.9 %
386.7
105.1
36.5 %
—
23.2
14.6
21.7 %
90.5
39.2 %
-17
0
73.5
28 %
-4.5
54.9
54.6 %
0.07
806.9
364.7
-2 %
287.7
77
-35.4 %
—
14.5
12
-37.8 %
65
-34.9 %
-7.6
0
57.4
-35.1 %
4.5
35.5
-32.3 %
0.06
581.3
372
98.1 %
252.9
119.2
373 %
—
12.8
19.3
129.8 %
99.8
494 %
-11.5
-1
88.4
811.3 %
8.9
52.4
927.5 %
0.24
221.4
187.8
320.1 %
162.6
25.2
165.3 %
—
10.4
8.4
-36.8 %
16.8
542.1 %
-6.9
-0.1
9.7
177.6 %
—
5.1
138.1 %
0.03
146.5
44.7
—
35.2
9.5
—
—
6.9
13.3
—
-3.8
—
-6.6
-0.1
-12.5
—
-1.6
-13.4
—
-0.24
56