Yue Da Statements
62
Data from Yue Da`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Yue Da Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.326
-24.3 %
100
—
0
—
—
0
—
0
4.22
8.7
19.918
-41.8 %
41.2
28.408
-32 %
58.8
-5.028
-10.4
—
0
28.235
-11.3 %
58.4
11.569
23.9
16.666
-15.6 %
34.5
0.014
1 168.63
63.848
64.7 %
100
-12.127
-19
75.975
185.2 %
119
—
0
5.834
9.1
34.2
896.5 %
53.6
41.775
80 %
65.4
-6.676
-10.5
—
0
31.821
69.1 %
49.8
12.078
18.9
19.743
82.8 %
30.9
0.017
1 168.63
38.77
26.9 %
100
12.127
31.3
26.643
49.5 %
68.7
—
0
3.445
8.9
3.432
-76.7 %
8.9
23.211
644.9 %
59.9
-4.679
-12.07
—
0
18.819
909.1 %
48.5
8.019
20.7
10.8
1553.6 %
27.9
0.009
1 168.63
30.557
10.2 %
100
12.739
41.7
17.818
-23.5 %
58.3
—
0
14.704
48.1
14.702
260.4 %
48.1
3.116
-83.8 %
10.2
-1.251
-4.09
—
0
1.865
-92.8 %
6.1
2.608
8.5
-0.743
-104.7 %
-2.4
-0.001
1 168.63
27.735
5 %
100
4.456
16.1
23.279
8.8 %
83.9
—
0
4.084
14.7
4.079
15.6 %
14.7
19.2
7.5 %
69.2
6.707
24.2
—
0
25.907
169.3 %
93.4
10.05
36.2
15.857
107.7 %
57.2
0.014
1 168.63
26.413
24.3 %
100
5.019
19
21.394
7.2 %
81
—
0
5.941
22.5
3.53
71.7 %
13.4
17.864
-0.2 %
67.6
-6.857
-26
—
0
9.619
36.8 %
36.4
1.983
7.5
7.636
166.7 %
28.9
0.007
1 168.63
21.245
-15.4 %
100
1.288
6.1
19.957
28.4 %
93.9
—
0
4.481
21.1
2.056
-47.8 %
9.7
17.901
54.3 %
84.3
-9.336
-43.9
—
0
7.034
5.8 %
33.1
4.171
19.6
2.863
-89.1 %
13.5
0.002
1 168.63
25.109
-1.8 %
100
9.564
38.1
15.545
-35.6 %
61.9
—
0
7.026
28
3.942
-46 %
15.7
11.603
-31.1 %
46.2
-4.963
-19.8
—
0
6.646
-50.1 %
26.5
5.734
22.8
26.253
569 %
104.6
0.02
1 168.63
25.58
-43.2 %
100
1.425
5.6
24.155
-32.1 %
94.4
—
0
8.368
32.7
7.303
-69.3 %
28.5
16.852
42.4 %
65.9
-3.606
-14.1
—
0
13.317
131.3 %
52.1
6.408
25.1
3.924
108.4 %
15.3
0.006
1 168.63
45.069
-8.6 %
100
9.486
21
35.583
28.4 %
79
—
0
21.573
47.9
23.75
24 %
52.7
11.833
38.4 %
26.3
-54.391
-120.7
—
0
-42.558
-146 %
-94.4
4.227
9.4
-46.515
-167.7 %
-103.2
-0.039
1 168.63
49.291
51.2 %
100
21.584
43.8
27.707
115.7 %
56.2
—
0
21.857
44.3
19.159
-13.1 %
38.9
8.548
192.8 %
17.3
-25.88
-52.5
—
0
-17.301
88.1 %
-35.1
0.997
2
-17.378
77.1 %
-35.3
-0.015
1 168.63
32.59
-24.2 %
100
19.742
60.6
12.848
20.1 %
39.4
—
0
23.227
71.3
22.057
-36.8 %
67.7
-9.209
62.1 %
-28.3
-1.947
-6
—
0
-145.5
-366.4 %
-446.5
-35.584
-109.2
-76.047
-360.9 %
-233.3
-0.065
1 168.63
43
3.9 %
100
32.3
75.1
10.7
127.7 %
24.9
—
0
27.8
64.7
34.9
60.8 %
81.2
-24.3
-42.1 %
-56.5
-6.5
-15.1
0
0
-31.2
-30 %
-72.6
-14.5
-33.7
-16.5
34 %
-38.4
-0.02
921.4
41.4
-9 %
100
36.8
88.9
4.7
135 %
11.4
—
0
24.1
58.2
21.7
-25.4 %
52.4
-17.1
36.9 %
-41.3
-6.9
-16.7
0
0
-24
77.1 %
-58
1.2
2.9
-25
68.5 %
-60.4
-0.03
918.6
45.5
-33.2 %
100
43.5
95.6
2
-74 %
4.4
—
0
30.1
66.2
29.1
28.8 %
64
-27.1
-81.9 %
-59.6
8.1
17.8
-0.9
-2
-104.7
-11.4 %
-230.1
-25.5
-56.04
-79.4
5.5 %
-174.5
-0.09
918.6
68.1
0.7 %
100
60.5
88.8
7.7
169.4 %
11.3
—
0
30
44.1
22.6
-46.6 %
33.2
-14.9
72.1 %
-21.9
-10.9
-16.006
-0.1
-0.1
-94
68 %
-138.03
-8.9
-13.07
-84
61.6 %
-123.3
-0.09
915.9
67.6
0.6 %
100
78.7
116.4
-11.1
-1487.5 %
-16.4
—
0
33.6
49.7
42.3
85.5 %
62.6
-53.4
-142.7 %
-79
-9.7
-14.3
—
0
-294.1
-1385.4 %
-435.06
-64.9
-96.006
-218.9
-4192.2 %
-323.8
-0.24
915.7
67.2
17.3 %
100
66.4
98.8
0.8
104.7 %
1.2
—
0
29
43.2
22.8
-25.7 %
33.9
-22
54 %
-32.7
-6.4
-9.5
—
0
-19.8
65.1 %
-29.5
-3.3
-4.9
-5.1
90.7 %
-7.6
-0.02
915.7
57.3
-57.2 %
100
74.4
129.8
-17.1
-142.1 %
-29.8
—
0
38.8
67.7
30.7
226.6 %
53.6
-47.8
-253.2 %
-83.4
-8.8
-15.4
0.2
0.3
-56.8
47.8 %
-99.1
2.5
4.4
-55.1
36.2 %
-96.2
-0.06
915.7
133.8
-3.8 %
100
93.2
69.7
40.6
31.8 %
30.3
—
0
38.1
28.5
9.4
-72.5 %
7
31.2
1017.6 %
23.3
-3.4
-2.5
-0.6
-0.4
-108.8
58.2 %
-81.3
-28
-20.9
-86.3
65.6 %
-64.5
-0.09
915.7
139.1
-30 %
100
108.3
77.9
30.8
-63 %
22.1
—
0
35.2
25.3
34.2
32 %
24.6
-3.4
-105.9 %
-2.4
-1.5
-1.08
-1.7
-1.2
-260.2
-622.5 %
-187.06
-37.1
-26.7
-251
-1312.6 %
-180.4
-0.26
916.5
198.6
7.2 %
100
115.3
58.1
83.3
35.9 %
41.9
—
0
28.9
14.6
25.9
144.3 %
13
57.5
13.4 %
29
-7.7
-3.9
—
0
49.8
-7.3 %
25.1
21.5
10.8
20.7
-55.2 %
10.4
0.03
838.9
185.3
-20 %
100
124
66.9
61.3
-12.2 %
33.1
—
0
39.5
21.3
10.6
300 %
5.7
50.7
-32.5 %
27.4
2.5
1.3
—
0
53.7
-16.6 %
29
10
5.4
46.2
-21.6 %
24.9
0.06
728.8
231.5
20.6 %
100
161.7
69.8
69.8
9.1 %
30.2
—
0
38.2
16.5
-5.3
-111.9 %
-2.3
75.1
287.1 %
32.4
-6.5
-2.8
—
0
64.4
253.8 %
27.8
7.5
3.2
58.9
753.6 %
25.4
0.08
714.5
191.9
20.8 %
100
127.9
66.6
64
-1.7 %
33.4
—
0
40.2
20.9
44.6
44.8 %
23.2
19.4
-43.4 %
10.1
-6.2
-3.2
—
0
18.2
-55.5 %
9.5
7.1
3.7
6.9
-75.9 %
3.6
0.01
732.6
158.9
28.6 %
100
93.9
59.1
65.1
58.8 %
41
—
0
27.2
17.1
30.8
-14.9 %
19.4
34.3
614.6 %
21.6
-5.8
-3.7
0
0
40.9
412.2 %
25.7
8.3
5.2
28.6
236.8 %
18
0.05
601.2
123.6
43.6 %
100
82.6
66.8
41
394 %
33.2
—
0
42.6
34.5
36.2
70 %
29.3
4.8
136.9 %
3.9
-17.9
-14.5
0
0
-13.1
51.8 %
-10.6
4.3
3.5
-20.9
34.7 %
-16.9
-0.05
404.1
86.1
-32.5 %
100
77.8
90.4
8.3
-30.8 %
9.6
—
0
25.1
29.2
21.3
-63.4 %
24.7
-13
71.9 %
-15.1
-14.2
-16.5
0
0
-27.2
91.4 %
-31.6
2.6
3
-32
88.3 %
-37.2
-0.08
404.2
127.5
-9.4 %
100
115.5
90.6
12
-83.1 %
9.4
—
0
40.4
31.7
58.2
465 %
45.6
-46.2
-176.1 %
-36.2
-9.9
-7.8
-0.7
-0.5
-317.4
-779.7 %
-248.9
-39.6
-31.06
-272.7
-939.1 %
-213.9
-0.67
404.2
140.8
-11.5 %
100
69.8
49.6
71
-23.3 %
50.4
—
0
39
27.7
10.3
-46.1 %
7.3
60.7
-17.4 %
43.1
-14.1
-10.01
0.1
0.07
46.7
-18.2 %
33.2
8.6
6.1
32.5
-45.1 %
23.1
0.08
391.5
159.1
17.9 %
100
66.4
41.7
92.6
41.6 %
58.2
—
0
38.2
24
19.1
301.1 %
12
73.5
-1.7 %
46.2
-13.3
-8.4
0.1
0.06
57.1
1527.5 %
35.9
0.7
0.4
59.2
214.7 %
37.2
0.16
361.6
134.9
4 %
100
69.5
51.5
65.4
-6.8 %
48.5
—
0
18.3
13.6
-9.5
80 %
-7.04
74.8
-36.5 %
55.4
-78.9
-58.5
0.1
0.07
-4
-118.5 %
-3
53.8
39.9
-51.6
-5833.3 %
-38.3
-0.17
311.8
129.7
136.2 %
100
59.5
45.9
70.2
147.2 %
54.1
—
0
11.2
8.6
-47.6
-761.1 %
-36.7
117.8
458.3 %
90.8
-45.2
-34.8
0
0
21.6
16.8 %
16.7
1.1
0.8
0.9
-90.4 %
0.7
—
286.5
54.9
0.7 %
100
26.6
48.5
28.4
2.5 %
51.7
—
0
7.4
13.5
7.2
-31.4 %
13.1
21.1
22.7 %
38.4
-2.6
-4.7
-0.1
-0.2
18.5
16.4 %
33.7
3.7
6.7
9.4
2.2 %
17.1
0.04
261.6
54.5
13.8 %
100
26.8
49.2
27.7
14.9 %
50.8
—
0
10.9
20
10.5
72.1 %
19.3
17.2
-5 %
31.6
-1.3
-2.4
-0.3
-0.6
15.9
-0.6 %
29.2
3.4
6.2
9.2
-10.7 %
16.9
0.04
250.4
47.9
0.8 %
100
23.7
49.5
24.1
27.5 %
50.3
—
0
6.2
12.9
6.1
-35.8 %
12.7
18.1
90.5 %
37.8
-2.1
-4.4
-0.2
-0.4
16
86 %
33.4
2.8
5.8
10.3
134.1 %
21.5
0.04
250.9
47.5
3.9 %
100
28.5
60
18.9
-17.5 %
39.8
—
0
9.6
20.2
9.5
39.7 %
20
9.5
-40.6 %
20
-0.9
-1.9
-0.1
-0.2
8.6
-39.9 %
18.1
2.5
5.3
4.4
-53.2 %
9.3
0.02
251
45.7
—
100
22.9
50.1
22.9
—
50.1
—
0
7.1
15.5
6.8
—
14.9
16
—
35
-1.7
-3.7
-0.2
-0.4
14.3
—
31.3
2.3
5
9.4
—
20.6
0.04
250.3