Bairong Statements
66
Bairong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 437.88
100
379.38
26.4
1 058.5
73.6
176.72
12.3
764.08
53.1
915.68
63.7
142.81
9.9
46.956
3.3
—
0
129.22
9
0.773
0.05
135.21
9.4
0.273
494.8
1 243.03
100
347
27.9
896.03
72.1
202.07
16.3
587.25
47.2
751.78
60.5
144.25
11.6
62.738
5
—
0
206.99
16.7
0.185
0.01
205.25
16.5
0.408
503.54
1 109
100
305.46
27.5
803.54
72.5
209.7
18.9
533.73
48.1
728.46
65.7
75.078
6.8
63.993
5.8
—
0
139.07
12.5
3.136
0.3
140.74
12.7
0.274
513.45
945.18
100
267.6
28.3
677.58
71.7
159.95
16.9
520.98
55.1
671.11
71
6.472
0.7
83.044
8.8
—
0
89.516
9.5
-3.854
-0.4
98.925
10.5
0.192
514.78
831.99
100
214.64
25.8
617.36
74.2
137.94
16.6
476.9
57.3
608.11
73.1
9.244
1.1
23.882
2.9
—
0
33.126
4
-1.723
-0.2
38.871
4.7
0.082
475.54
791.47
100
214.2
27.1
577.27
72.9
114.07
14.4
362.12
45.8
469.5
59.3
107.78
13.6
-40.253
-5.09
-3 697.29
-467.1
-3 629.77
-458.6
9.111
1.2
-3 641.89
-460.1
-11.708
311.05
372.3
100
93.951
25.2
278.35
74.8
50.154
13.5
189.64
50.9
239.19
64.2
39.155
10.5
7.338
2
-37.71
-10.1
7.227
1.9
0.405
0.1
5.593
1.5
0.011
495.29
289.93
100
75.841
26.2
214.09
73.8
50.153
17.3
172.78
59.6
220.72
76.1
-6.628
-2.3
3.055
1.1
-24.072
-8.3
-27.645
-9.5
1.393
0.5
-28.985
-10
-0.059
495.29