Haitong Securities Statements
66
Data from Haitong Securities`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Haitong Securities Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 893.83
220.3 %
100
8.582
0.5
1 885.24
219.4 %
99.5
—
0
424.93
22.4
1 166.46
-17.1 %
61.6
718.78
124.1 %
38
-1 198.42
-63.3
-85.924
-4.5
-690.14
81.9 %
-36.4
90.806
4.8
-780.94
80.7 %
-41.2
-0.116
6 761.42
-1 574.88
-2498.2 %
100
3.561
-0.2
-1 578.44
-2683.4 %
100.2
—
0
731.62
-46.5
1 407.39
213.4 %
-89.4
-2 985.84
-669.6 %
189.6
-415.55
26.4
—
0
-3 813.54
-366.9 %
242.1
229.02
-14.5
-4 042.56
-395 %
256.7
-0.613
6 591.33
65.67
-33.9 %
100
4.571
7
61.099
—
93
—
0
248.32
378.1
449.06
-26.9 %
683.8
-387.96
24.7 %
-590.8
-419.4
-638.7
—
0
-816.72
8.5 %
-1243.7
—
0
-816.72
21.5 %
-1243.7
-0.124
6 571.05
99.337
411.4 %
100
—
0
—
—
0
—
0
267.71
269.5
614.34
23.1 %
618.4
-515
-6.6 %
-518.4
-377.45
-380
—
0
-892.42
-16.4 %
-898.4
148.52
149.5
-1 040.94
-62.6 %
-1047.9
-0.158
6 575.09
19.423
-93.3 %
100
3.427
17.6
15.996
-94.4 %
82.4
—
0
305.19
1571.3
498.98
-28.8 %
2569
-482.98
-16.1 %
-2486.7
-288.69
-1486.4
—
0
-766.8
-17.2 %
-3947.9
-126.52
-651.4
-640.28
24.6 %
-3296.5
-0.098
6 514.74
290.68
-74.2 %
100
6.147
2.1
284.53
-74.6 %
97.9
—
0
11.64
4
700.56
-11 %
241
-416.03
-225.8 %
-143.1
-239.8
-82.5
—
0
-654.09
-886.2 %
-225.02
195.36
67.2
-849.45
-1317.8 %
-292.2
-0.13
6 512.71
1 126.75
-39.5 %
100
8.693
0.8
1 118.06
-39.6 %
99.2
—
0
414.13
36.8
787.23
-16.8 %
69.9
330.83
-63.4 %
29.4
-250.81
-22.3
—
0
83.195
-86.8 %
7.4
13.445
1.2
69.75
-86.7 %
6.2
0.011
6 494.96
1 862.18
-5.6 %
100
12.41
0.7
1 849.77
-2.2 %
99.3
—
0
458.74
24.6
945.85
4.2 %
50.8
903.92
-8.2 %
48.5
-283.92
-15.2
—
0
630.4
-5 %
33.9
107.47
5.8
522.93
-6.2 %
28.1
0.08
6 516.29
1 972.57
-58.9 %
100
80.312
4.1
1 892.26
-59.5 %
95.9
—
0
429.94
21.8
907.46
-52.9 %
46
984.79
-64.1 %
49.9
-332.31
-16.8
—
0
663.64
-62.4 %
33.6
106.05
5.4
557.6
-60.5 %
28.3
0.086
6 486.95
4 805.09
36.3 %
100
131.82
2.7
4 673.26
37.5 %
97.3
—
0
1 015.05
21.1
1 926.72
14.8 %
40.1
2 746.54
59.7 %
57.2
-964.66
-20.08
—
0
1 767.27
231.4 %
36.8
355.89
7.4
1 411.38
170.6 %
29.4
0.239
5 899.04
3 524.66
-14.8 %
100
126.13
3.6
3 398.53
-16 %
96.4
—
0
560.48
15.9
1 679.05
26 %
47.6
1 719.47
-36.6 %
48.8
-1 179.85
-33.5
—
0
533.32
-12.7 %
15.1
11.824
0.3
521.5
1.9 %
14.8
0.089
5 879.65
4 135.35
0.7 %
100
88.426
2.1
4 046.92
0.7 %
97.9
—
0
703.37
17
1 332.95
19.4 %
32.2
2 713.97
-6.4 %
65.6
-1 674.52
-40.5
—
0
610.87
-50.7 %
14.8
98.894
2.4
511.97
-50.7 %
12.4
0.096
6 321.93
4 108.63
48.2 %
100
90.925
2.2
4 017.7
50.9 %
97.8
—
0
677.55
16.5
1 116.78
25.1 %
27.2
2 900.92
63.9 %
70.6
-1 455.26
-35.4
—
0
1 239.76
685.6 %
30.2
200.88
4.9
1 038.88
534.6 %
25.3
0.166
6 429.98
2 771.63
-22.1 %
100
109.16
3.9
2 662.46
-22 %
96.1
—
0
554.86
20
892.74
-16 %
32.2
1 769.72
-24.7 %
63.9
-1 411.69
-50.9
—
0
157.8
-84.6 %
5.7
-5.894
-0.2
163.7
-80.9 %
5.9
0.025
7 819.64
3 557.16
-16.3 %
100
145.35
4.1
3 411.8
-16.7 %
95.9
—
0
599.8
16.9
1 063.02
-15 %
29.9
2 348.79
-17.4 %
66
-1 288.45
-36.2
—
0
1 021.78
-55.9 %
28.7
162.64
4.6
859.14
-56.8 %
24.2
0.148
5 991.8
4 252.01
44.5 %
157.28
4 094.72
45.6 %
—
646.86
1 251.17
39.9 %
2 843.55
48.3 %
-527.22
—
2 316.33
84.4 %
325.85
1 990.48
91.7 %
0.336
6 016.72
2 943.02
1.4 %
131.19
2 811.83
1.3 %
—
502.12
894.24
-7.2 %
1 917.59
5.8 %
-661.68
—
1 255.91
24.2 %
217.7
1 038.21
19.3 %
0.18
5 922.5
2 901
18.4 %
124.6
2 776.4
19.2 %
—
424.6
963.3
32.7 %
1 813.1
13.1 %
-802.1
0
1 011
3 %
140.7
870.2
7.4 %
0.16
5 559.3
2 449.8
46.9 %
121
2 328.9
55.1 %
—
389.6
726
70.3 %
1 602.8
49.1 %
-621.3
0
981.5
122.9 %
171.5
810
110.3 %
0.15
5 305.1
1 668
-59.7 %
166.7
1 501.3
-61.5 %
—
209.4
426.3
-52.5 %
1 075
-64.2 %
-634.6
0
440.4
-82.7 %
55.2
385.1
-81.9 %
0.07
5 190.8
4 137.5
152.9 %
241.6
3 895.9
160.4 %
—
704
897.2
74.7 %
2 998.7
205.1 %
-452.7
0
2 546
216 %
421.1
2 124.9
218.8 %
0.68
3 142
1 635.9
51.8 %
139.5
1 496.4
53.2 %
—
304.7
513.7
21.8 %
982.7
77 %
-176.9
0
805.8
96.5 %
139.2
666.6
89.5 %
0.19
3 692.4
1 077.4
14.1 %
100.5
976.8
12.8 %
—
240.6
421.8
-2 %
555.1
27.4 %
-145.1
0
410
14.7 %
58.3
351.7
13.9 %
0.14
2 678.9
944.6
34.5 %
78.7
865.8
39.5 %
—
246.6
430.2
24 %
435.7
59.1 %
-78.3
-2
357.4
48.2 %
48.5
308.9
40.2 %
0.13
2 420.5
702.3
18.4 %
81.5
620.8
17.2 %
—
174.7
347
-4.4 %
273.8
64.3 %
-32.7
-0.9
241.1
56.9 %
19.8
220.3
57 %
0.12
1 805.3
593.1
1.2 %
63.5
529.6
1.1 %
—
183.8
363
10.7 %
166.6
-14.9 %
-12.9
—
153.7
-16.5 %
13.1
140.3
-8.4 %
0.09
1 597.7
586
22 %
62.4
523.6
26.3 %
—
158.6
327.8
-5.2 %
195.8
183.4 %
-11.8
—
184
239.5 %
29.9
153.2
236 %
0.1
1 597.7
480.2
-10.3 %
65.5
414.7
-9.8 %
—
184
345.6
9.5 %
69.1
-52 %
-14.9
—
54.2
-56.6 %
9
45.6
-57.6 %
0.03
1 512.6
535.6
-11.8 %
76
459.6
-9.8 %
—
155.3
315.5
-12.1 %
144.1
-4.2 %
-19.2
—
124.8
-5.1 %
17
107.6
-6 %
0.09
1 251.4
607.2
51.6 %
97.8
509.4
55.5 %
—
194.2
359
63 %
150.4
40 %
-19
—
131.5
35.6 %
16.7
114.5
30.7 %
0.09
1 255.2
400.4
-21.1 %
72.8
327.6
-23 %
—
104.5
220.2
-11.7 %
107.4
-39 %
-8.2
—
97
-43 %
9.8
87.6
-39 %
0.07
1 238.1
507.4
43.2 %
81.8
425.6
49.3 %
—
140.5
249.4
22.1 %
176.2
118.1 %
-10.3
—
170.1
88 %
26.9
143.7
87.1 %
0.12
1 233.1
354.4
-22.6 %
69.4
285.1
-23.4 %
—
102.1
204.2
-14.1 %
80.8
-39.9 %
6.7
-1.7
90.5
-24 %
14.1
76.8
-26.2 %
0.06
1 232.8
458.1
-49.9 %
86.2
372
-51.1 %
—
129.4
237.6
4.8 %
134.4
-74.8 %
6.8
-0.9
119.1
-68.6 %
13.9
104.1
-67.7 %
0.09
1 144.6
914.5
63.7 %
153.8
760.7
61.1 %
—
178
226.7
10 %
534
100.6 %
-155.2
0.1
378.9
86 %
53
322.5
98.6 %
0.29
1 124.3
558.7
44.6 %
86.5
472.1
48.3 %
—
122.8
206
34.2 %
266.2
61.5 %
-62.5
0
203.7
100.9 %
39.3
162.4
80.4 %
0.15
1 065.9
386.4
13.5 %
68.1
318.3
12.2 %
—
109.7
153.5
22.6 %
164.8
4 %
-65.5
0
101.4
5.1 %
9.8
90
9.4 %
0.09
1 029.5
340.5
63.6 %
56.9
283.7
57.3 %
—
92.4
125.2
13.3 %
158.5
127.4 %
-59.9
0
96.5
184.7 %
13.1
82.3
151.7 %
0.08
1 007.7
208.1
14 %
27.9
180.3
11.4 %
—
68.4
110.5
-2.5 %
69.7
43.4 %
-29.3
0
33.9
-3.4 %
1.2
32.7
7.9 %
0.03
1 017.2
182.6
9.2 %
20.8
161.9
11.3 %
—
67
113.3
0.3 %
48.6
49.5 %
-8.4
0
35.1
3.8 %
4.8
30.3
19.8 %
0.03
1 020.7
167.2
-11.8 %
21.7
145.5
-10.8 %
—
53.7
113
1.3 %
32.5
-36.9 %
1.2
0.1
33.8
-25.9 %
8.5
25.3
-43.8 %
0.03
1 002.5
189.6
—
26.5
163.1
—
—
60.1
111.6
—
51.5
—
-5.9
-1.5
45.6
—
0.6
45
—
0.05
948.5