68

Shenwan Hongyuan Group Co LtdHKG 6806 Stock Report

Last reporting period 30 Jun, 2024

Updated 30 Oct, 2024

Last price

Market cap $B

13.989

Large

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Shenwan Hongyuan Statements

68

Data from Shenwan Hongyuan`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

30 Aug, 2024

Expected release date:

31 Oct, 2024

Shenwan Hongyuan Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

5 195.13

-0.3 %

100

0

0

0

2 220.79

42.7

3 720.64

-17.7 %

71.6

1 474.49

114 %

28.4

0

-16.111

-0.3

1 382.89

176.9 %

26.6

176.89

3.4

740.46

186 %

14.3

0.03

25 039.94

2023-12-31
%

5 209.15

28.8 %

100

0

0

0

3 387.56

65

4 520.18

37.7 %

86.8

688.97

-9.4 %

13.2

0

-12.576

-0.2

499.36

-19.3 %

9.6

38.01

0.7

258.94

-56.8 %

5

0.01

25 039.94

2023-09-30
%

4 043.23

-37.5 %

100

0

0

0

2 132.09

52.7

3 282.93

-18.5 %

81.2

760.3

-68.9 %

18.8

0

-11.953

-0.3

618.69

-74 %

15.3

-125.12

-3.09

599.66

-65.5 %

14.8

0.024

25 039.94

2023-06-30
%

6 474.25

12.3 %

100

0

0

0

2 884.19

44.5

4 026.5

26.9 %

62.2

2 447.75

-5.6 %

37.8

0

-32.796

-0.5

2 380.37

-8.2 %

36.8

310.14

4.8

1 736.74

-13.6 %

26.8

0.069

25 039.94

2023-03-31
%

5 765.08

126.3 %

100

0

0

0

2 284.84

39.6

3 173.37

-24.1 %

55

2 591.7

258.4 %

45

0

-7.169

-0.1

2 593.66

230.6 %

45

393.85

6.8

2 010.99

235 %

34.9

0.08

25 039.94

2022-12-31
%

2 547.13

-51.4 %

100

0

0

0

3 609.1

141.7

4 183.33

7.8 %

164.2

-1 636.2

-220.5 %

-64.2

0

-17.563

-0.7

-1 986.27

-309.7 %

-78

-585.43

-23

-1 489.97

-262.4 %

-58.5

-0.059

25 039.94

2022-09-30
%

5 237.08

-34.4 %

100

0

0

0

2 280.17

43.5

3 879.5

-15.3 %

74.1

1 357.58

-60.1 %

25.9

0

-9.536

-0.2

947.31

-67.9 %

18.1

39.507

0.8

917.24

-60 %

17.5

0.037

25 039.94

2022-06-30
%

7 988.14

65.4 %

100

0

0

0

2 584.21

32.4

4 582.46

34.2 %

57.4

3 405.69

140.7 %

42.6

0

-41.223

-0.5

2 949.51

158.9 %

36.9

443.91

5.6

2 290.8

113.9 %

28.7

0.091

25 039.94

2022-03-31
%

4 829.93

-48.7 %

100

0

0

0

1 811.79

37.5

3 414.8

-51 %

70.7

1 415.13

-42.2 %

29.3

0

-7.128

-0.1

1 139.41

-50.9 %

23.6

12.432

0.3

1 071

-46.2 %

22.2

0.043

25 039.94

2021-12-31
%

9 420.47

6.9 %

100

0

0

0

4 064.89

43.1

6 973.6

33.9 %

74

2 446.86

-32.1 %

26

0

-4.932

-0.05

2 319.66

-32 %

24.6

254.83

2.7

1 988.89

-31.5 %

21.1

0.076

26 065

2021-09-30
%

8 811.67

18.6 %

100

0

0

0

2 177.7

24.7

5 209.64

7 %

59.1

3 602.03

40.7 %

40.9

0

-12.031

-0.1

3 412.32

42.3 %

38.7

508.97

5.8

2 902.29

39.8 %

32.9

0.121

24 014.89

2021-06-30
%

7 428.45

-13.7 %

100

0

0

0

2 421.14

32.6

4 868.26

-14.6 %

65.5

2 560.19

-12 %

34.5

0

-32.233

-0.4

2 398.68

-18.6 %

32.3

284.46

3.8

2 075.98

-14.6 %

27.9

0.083

25 039.94

2021-03-31
%

8 608

8.6 %

100

0

0

0

2 344

27.2

5 700

-13.3 %

66.2

2 908

115.9 %

33.8

0

-3

-0.03

2 948

118 %

34.2

496

5.8

2 431

96.5 %

28.2

0.1

25 040

2020-12-31
%

7 923

-1.9 %

100

0

0

0

3 414

43.1

6 576

30.2 %

83

1 347

-55.5 %

17

0

-2

-0.03

1 352

-55.5 %

17.1

79

1

1 237

-50.4 %

15.6

0.05

25 040

2020-09-30
%

8 077

46.8 %

100

0

0

0

2 409

29.8

5 052

59.7 %

62.5

3 025

29.4 %

37.5

0

1

0.01

3 041

22.1 %

37.7

518

6.4

2 494

21.8 %

30.9

0.1

25 040

2020-06-30
%

5 502

-28.3 %

100

0

0

0

2 213

40.2

3 164

-39.5 %

57.5

2 338

-4.3 %

42.5

0

-34

-0.6

2 491

1.1 %

45.3

409

7.4

2 047

3 %

37.2

0.08

25 040

2020-03-31
%

7 673

-4.4 %

100

0

0

0

1 885

24.6

5 229

-26.1 %

68.1

2 444

156.7 %

31.9

0

-3

-0.04

2 465

126.1 %

32.1

466

6.1

1 987

103 %

25.9

0.08

25 040

2019-12-31
%

8 028

35.5 %

100

0

0

0

3 015

37.6

7 076

72.7 %

88.1

952

-47.9 %

11.9

0

-7

-0.09

1 090

-40.6 %

13.6

88

1.1

979

-37 %

12.2

0.03

28 810

2019-09-30
%

5 924

18 %

100

0

0

0

1 782

30.1

4 097

19.6 %

69.2

1 827

14.7 %

30.8

0

-5

-0.08

1 835

15.7 %

31

266

4.5

1 555

16.1 %

26.2

0.06

25 919

2019-06-30
%

5 019

-7.7 %

100

0

0

0

1 917

38.2

3 426

12.6 %

68.3

1 593

-33.4 %

31.7

0

-16

-0.3

1 586

-34.4 %

31.6

232

4.6

1 339

-28.1 %

26.7

0.06

23 200

2019-03-31
%

5 436

-7.8 %

100

0

0

0

2 063

38

3 043

-37.3 %

56

2 393

130.3 %

44

0

4

0.07

2 417

129.5 %

44.5

538

9.9

1 862

119.3 %

34.3

0.08

22 536

2018-12-31
%

5 896

83.9 %

100

0

0

0

2 483

42.1

4 857

174.1 %

82.4

1 039

-27.5 %

17.6

0

-1

-0.02

1 053

-30.6 %

17.9

180

3.1

849

-31.9 %

14.4

0.04

22 536

2018-09-30
%

3 206

0.8 %

100

0

0

0

1 767

55.1

1 772

-4.8 %

55.3

1 434

8.8 %

44.7

0

-2

-0.06

1 517

14.3 %

47.3

257

8

1 246

16.1 %

38.9

0.06

22 536

2018-06-30
%

3 179

11.2 %

100

0

0

0

1 914

60.2

1 861

17.2 %

58.5

1 318

3.7 %

41.5

0

-7

-0.2

1 327

2.9 %

41.7

230

7.2

1 073

8.1 %

33.8

0.05

21 709

2018-03-31
%

2 859

-21 %

100

0

0

0

1 532

53.6

1 588

-34.8 %

55.5

1 271

7.5 %

44.5

0

-3

-0.1

1 290

0.5 %

45.1

272

9.5

993

-2.3 %

34.7

0.04

22 536

2017-12-31

3 617

1.4 %

2 072

2 435

46 %

1 182

-37.8 %

-7

1 284

-32.6 %

221

1 016

-33.8 %

0.05

20 057

2017-09-30

3 568

11.6 %

1 677

1 668

-8.1 %

1 899

37.4 %

-1

1 904

34.1 %

346

1 534

42.3 %

0.08

20 057

2017-06-30

3 198

13.2 %

1 708

1 816

20.6 %

1 382

4.7 %

1 420

7.7 %

311

1 078

10.9 %

0.05

20 057

2017-03-31

2 826

-38 %

1 491

1 506

-44.8 %

1 320

-27.8 %

-1

1 319

-31.4 %

324

972

-37.7 %

0.05

20 057

2016-12-31

4 556

11.9 %

2 271

2 728

25.7 %

1 828

-3.9 %

103

1 924

1.2 %

334

1 560

-10.6 %

0.08

20 057

2016-09-30

4 073

29.3 %

2 169

2 171

9.8 %

1 903

62.4 %

-2

1 901

55.9 %

133

1 745

65.1 %

0.09

20 057

2016-06-30

3 150

7.1 %

1 977

1 978

23.1 %

1 172

-12.1 %

46

1 219

-9.1 %

116

1 057

1 %

0.05

20 057

2016-03-31

2 940

-66.6 %

1 605

1 607

-47.3 %

1 333

-76.8 %

8

1 341

-76.7 %

274

1 047

-72.1 %

0.05

20 057

2015-12-31

8 798

90.8 %

2 912

3 052

3.6 %

5 746

244.9 %

19

5 764

240.5 %

1 971

3 759

261.8 %

0.19

20 057

2015-09-30

4 611

-58 %

2 927

2 945

-36.2 %

1 666

-73.8 %

27

1 693

-73.5 %

573

1 039

-78.3 %

0.05

20 057

2015-06-30

10 985

81 %

4 652

4 619

96.6 %

6 367

71.2 %

12

6 379

71.9 %

1 480

4 790

140 %

0.24

20 277

2015-03-31

6 068

14.6 %

2 291

2 350

-1 %

3 718

27.3 %

-7

3 710

25.8 %

1 664

1 996

40.4 %

0.1

20 057

2014-12-31

5 295

48.4 %

2 379

2 374

35.7 %

2 921

60.7 %

27

2 948

60.9 %

659

1 422

-14.2 %

0.16

9 066

2014-09-30

3 568

32.8 %

1 702

1 750

34.6 %

1 818

31.2 %

14

1 832

30.8 %

446

1 658

87.1 %

0.18

9 066

2014-06-30

2 686

3.1 %

1 500

1 300

-16.9 %

1 386

33.3 %

15

1 401

34.6 %

308

886

23.7 %

0.1

9 066

2014-03-31

2 604

1 359

1 564

1 040

1

1 041

214

716

0.08

9 066

View Section: Balance Sheet