Zhong Ji Statements
76
Zhong Ji Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.054
100
3.946
11.9
29.108
88.1
—
0
22.725
68.8
22.556
68.2
6.552
19.8
-0.4
-1.2
—
0
6.152
18.6
-0.285
-0.9
6.273
19
0
14 782.1
45.007
100
7.239
16.1
37.768
83.9
—
0
14.149
31.4
13.311
29.6
24.457
54.3
-1.121
-2.5
—
0
27.811
61.8
0.76
1.7
26.856
59.7
0.001
25 694.1
16.112
100
1.971
12.2
14.141
87.8
—
0
32.349
200.8
32.324
200.6
-18.183
-112.9
-2.668
-16.6
—
0
-20.851
-129.4
—
0
-20.801
-129.1
-0.005
3 870.1
59.066
100
4.265
7.2
54.801
92.8
—
0
27.152
46
26.371
44.6
28.43
48.1
4.582
7.8
—
0
-25.915
-43.9
0.824
1.4
-27.284
-46.2
-0.007
3 870.1
20.956
100
3.299
15.7
17.657
84.3
—
0
1.787
8.5
1.528
7.3
16.129
77
0.614
2.9
—
0
16.743
79.9
0.704
3.4
15.797
75.4
0.001
14 782.1
71.295
100
2.099
2.9
69.196
97.1
—
0
23.649
33.2
945.29
1325.9
-876.1
-1228.8
1.808
2.5
—
0
-862.27
-1209.4
2.056
2.9
-863.5
-1211.2
-0.223
3 870.1
74.551
100
4.142
5.6
70.409
94.4
—
0
22.754
30.5
22.466
30.1
47.943
64.3
-0.074
-0.1
—
0
49.846
66.9
11.484
15.4
37.817
50.7
0.003
14 782.1
58.363
100
—
0
58.363
100
—
0
55.786
95.6
77.12
132.1
-18.757
-32.1
0.838
1.4
—
0
-483.53
-828.5
2.337
4
-486.25
-833.2
-0.126
3 870.1
122.25
100
—
0
—
0
—
0
76.126
62.3
75.617
61.9
46.635
38.1
0.409
0.3
—
0
-1 695.53
-1386.9
15.207
12.4
-1 712.84
-1401.07
-0.443
3 870.1
57.413
100
—
0
57.413
100
—
0
62.387
108.7
60.814
105.9
-3.401
-5.9
0.7
1.2
—
0
-9.877
-17.2
2.334
4.1
-12.375
-21.6
-0.003
3 870.1