Hao Wen Statements
80
Data from Hao Wen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Hao Wen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.317
111.7 %
100
6.885
30.9
15.432
75.1 %
69.1
—
0
9.824
44
9.824
-58.8 %
44
5.608
137.4 %
25.1
-20.333
-91.1
—
0
-14.725
-77.3 %
-66
—
0
-14.725
-77.3 %
-66
-0.041
356.07
10.541
-0.1 %
100
1.729
16.4
8.812
8.3 %
83.6
—
0
23.807
225.9
23.823
222.9 %
226
-15.011
-2077.7 %
-142.4
5.824
55.3
—
0
-8.305
-2503.4 %
-78.8
—
0
-8.305
-2503.4 %
-78.8
-0.023
356.07
10.549
-23 %
100
2.412
22.9
8.137
7.7 %
77.1
—
0
7.393
70.1
7.378
4.1 %
69.9
0.759
62.5 %
7.2
-1.078
-10.2
—
0
-0.319
37.2 %
-3.02
—
0
-0.319
37.2 %
-3.02
-0.001
356.07
13.701
-14.5 %
100
6.145
44.9
7.556
-22.4 %
55.1
—
0
7.089
51.7
7.089
-79.7 %
51.7
0.467
101.8 %
3.4
-0.975
-7.1
—
0
-0.508
99 %
-3.7
—
0
-0.508
99 %
-3.7
-0.001
356.07
16.026
-2.9 %
100
6.285
39.2
9.741
-7.6 %
60.8
—
0
34.935
218
34.991
256 %
218.3
-25.25
-3666.4 %
-157.6
-8.128
-50.7
—
0
-50.58
-2752.3 %
-315.6
-1.136
-7.09
-49.444
-2787.2 %
-308.5
-0.138
357.45
16.512
11 %
100
5.974
36.2
10.538
12.3 %
63.8
—
0
9.879
59.8
9.83
15 %
59.5
0.708
-15.8 %
4.3
1.199
7.3
—
0
1.907
188.7 %
11.5
0.067
0.4
1.84
187.4 %
11.1
0.005
352.5
14.872
-0.8 %
100
5.485
36.9
9.387
1.5 %
63.1
—
0
8.553
57.5
8.546
99.4 %
57.5
0.841
-83 %
5.7
-2.992
-20.1
—
0
-2.151
27.6 %
-14.5
-0.045
-0.3
-2.106
31.9 %
-14.2
-0.007
288.58
14.998
-0.2 %
100
5.754
38.4
9.244
-8.1 %
61.6
—
0
4.286
28.6
4.286
-79.1 %
28.6
4.958
147.4 %
33.1
-7.93
-52.9
—
0
-2.972
66 %
-19.8
0.119
0.8
-3.091
64.8 %
-20.6
-0.012
257.57
15.031
-6.5 %
100
4.972
33.1
10.059
17.1 %
66.9
—
0
19.1
127.1
20.528
75.6 %
136.6
-10.469
-237.7 %
-69.6
4.86
32.3
—
0
-8.746
-2577.6 %
-58.2
0.145
1
-8.791
-2438 %
-58.5
-0.034
257.57
16.08
-2.7 %
100
7.487
46.6
8.593
-9.2 %
53.4
—
0
11.709
72.8
11.693
65.2 %
72.7
-3.1
-229.9 %
-19.3
3.453
21.5
—
0
0.353
104.5 %
2.2
—
0
0.376
104.7 %
2.3
0.001
257.57
16.53
-8.3 %
100
7.065
42.7
9.465
-6 %
57.3
—
0
7.092
42.9
7.078
-1.4 %
42.8
2.387
-17.5 %
14.4
-10.305
-62.3
—
0
-7.918
-209.1 %
-47.9
0.068
0.4
-7.944
-214.6 %
-48.06
-0.031
257.57
18.03
-10.7 %
100
7.962
44.2
10.068
-8.8 %
55.8
—
0
7.245
40.2
7.175
-77.2 %
39.8
2.893
114.2 %
16
4.364
24.2
—
0
7.257
130.1 %
40.2
0.33
1.8
6.93
128.6 %
38.4
0.027
257.57
20.189
76.5 %
100
9.15
45.3
11.039
35.9 %
54.7
—
0
28.082
139.1
31.473
326.6 %
155.9
-20.434
-2835.5 %
-101.2
0.642
3.2
—
0
-24.139
-4908.1 %
-119.6
0.116
0.6
-24.246
-4580.7 %
-120.1
-0.105
232.01
11.438
-6.4 %
100
3.313
29
8.125
2.2 %
71
—
0
7.404
64.7
7.378
-7.2 %
64.5
0.747
24800 %
6.5
-1.229
-10.7
—
0
-0.482
65.6 %
-4.2
0.038
0.3
-0.518
62.8 %
-4.5
-0.002
214.65
12.221
36.2 %
100
4.271
34.9
7.95
6.7 %
65.1
—
0
7.947
65
7.947
68.7 %
65
0.003
-99.9 %
0.02
-1.404
-11.5
—
0
-1.401
-322.7 %
-11.5
-0.004
-0.03
-1.394
-337.5 %
-11.4
-0.006
214.65
8.976
-39.8 %
100
1.523
17
7.453
-19.8 %
83
—
0
4.712
52.5
4.712
-79 %
52.5
2.741
120.9 %
30.5
-2.112
-23.5
—
0
0.629
102.1 %
7
0.045
0.5
0.587
102.1 %
6.5
0.003
214.65
14.91
7 %
100
5.62
37.7
9.29
15.8 %
62.3
—
0
23.006
154.3
22.393
258.7 %
150.2
-13.103
-835.3 %
-87.9
-1.693
-11.4
—
0
-30.682
-5408.3 %
-205.8
-1.969
-13.2
-28.601
-31878.9 %
-191.8
-0.133
214.65
13.931
-25.6 %
100
5.906
42.4
8.025
-21.9 %
57.6
—
0
6.243
44.8
6.243
-0.2 %
44.8
1.782
-55.7 %
12.8
-1.204
-8.6
—
0
0.578
-75.1 %
4.1
0.5
3.6
0.09
-93.7 %
0.6
0
214.65
18.731
20.9 %
100
8.453
45.1
10.278
19.9 %
54.9
—
0
6.257
33.4
6.256
7.6 %
33.4
4.022
45.6 %
21.5
-1.701
-9.08
—
0
2.321
-8 %
12.4
0.993
5.3
1.432
-29.4 %
7.6
0.007
214.65
15.493
-16.6 %
100
6.918
44.7
8.575
-20.3 %
55.3
—
0
5.812
37.5
5.812
-81.1 %
37.5
2.763
113.8 %
17.8
-0.241
-1.6
—
0
2.522
111.8 %
16.3
0.528
3.4
2.029
110.8 %
13.1
0.009
214.65
18.569
-6.3 %
100
7.81
42.1
10.759
14.9 %
57.9
—
0
20.159
108.6
30.809
694.5 %
165.9
-20.05
-465.7 %
-108
-1.288
-6.9
—
0
-21.338
-556.8 %
-114.9
-2.486
-13.4
-18.809
-588.2 %
-101.3
-0.009
2 146.52
19.809
12.9 %
100
10.448
52.7
9.361
-6.3 %
47.3
—
0
3.906
19.7
3.878
-34.4 %
19.6
5.483
34.4 %
27.7
-0.812
-4.1
—
0
4.671
92.2 %
23.6
0.858
4.3
3.853
80.9 %
19.5
0.002
2 146.52
17.55
-6.4 %
100
7.56
43.1
9.99
-9.2 %
56.9
—
0
6.48
36.9
5.91
-5.7 %
33.7
4.08
-13.7 %
23.2
-1.36
-7.7
-0.57
-3.2
2.43
-40.9 %
13.8
0.34
1.9
2.13
-34.7 %
12.1
—
2 146.52
18.75
48.2 %
100
7.75
41.3
11
77.1 %
58.7
—
0
6.26
33.4
6.27
131 %
33.4
4.73
-82.1 %
25.2
-0.91
-4.9
—
0
4.11
115 %
21.9
0.92
4.9
3.26
113.4 %
17.4
—
2 146.52
12.65
4.6 %
6.45
6.21
-29.2 %
—
14.13
-20.22
-327.2 %
26.42
20423.1 %
-35.02
0
-27.4
-436.2 %
-1.37
-24.26
-365.6 %
-0.01
2 147.1
12.09
7.4 %
3.32
8.77
5 %
—
8.9
8.9
65.1 %
-0.13
-104.4 %
-5.17
—
-5.11
83.4 %
0.63
-5.21
83.4 %
—
2 146.52
11.26
1.8 %
2.91
8.35
6.1 %
—
5.38
5.39
-56.9 %
2.96
163.9 %
-33.79
—
-30.82
-20446.7 %
1.18
-31.48
-62860 %
-0.01
2 146.52
11.06
-9.9 %
3.19
7.87
149.1 %
—
12.5
12.5
-5 %
-4.63
53.7 %
4.48
—
-0.15
99.9 %
0.44
-0.05
99.9 %
—
1 931.88
12.27
122.3 %
9.11
3.16
-42.5 %
—
13.16
13.16
182.4 %
-9.99
-1275.3 %
-17.31
—
-110.44
-2316.6 %
-1.27
-77.55
-1489.1 %
-0.1
809.75
5.52
-7.5 %
0.02
5.5
31.9 %
—
4.66
4.66
-19.8 %
0.85
151.8 %
-5.42
—
-4.57
-674.6 %
0.83
-4.88
-639.4 %
—
1 461.84
5.97
76.1 %
1.8
4.17
117.2 %
—
5.81
5.81
-3.2 %
-1.64
59.8 %
1.05
—
-0.59
69.7 %
0.59
-0.66
29.8 %
—
1 788.78
3.39
16.1 %
1.47
1.92
-20 %
—
5.99
6
-6 %
-4.08
-2.5 %
2.13
—
-1.95
98.3 %
0.22
-0.94
98.5 %
—
804.37
2.92
-89.6 %
0.52
2.4
-10.1 %
—
6.55
6.38
59.9 %
-3.98
-201.5 %
0.45
-0.17
-117.27
-176.8 %
-0.51
-64.59
-205 %
-0.15
435.27
28.04
995.3 %
25.37
2.67
36.9 %
—
4
3.99
-8.7 %
-1.32
45.7 %
2.5
-0.02
-42.36
-2218 %
0.32
-21.18
-1283.2 %
-0.06
357.75
2.56
-30.6 %
0.62
1.95
-25.9 %
—
4.49
4.37
-11.2 %
-2.43
-6.1 %
4.43
-0.11
2
123.4 %
0.21
1.79
120.6 %
0.01
308.61
3.69
-87.1 %
1.06
2.63
-64.4 %
—
4.98
4.92
367.4 %
-2.29
-124.8 %
-6.24
-0.07
-8.53
-47.8 %
0.2
-8.69
-34.5 %
-0.03
298.13
28.56
25863.6 %
21.18
7.38
73700 %
—
-2.51
-1.84
-127 %
9.22
235.2 %
-2.25
0.67
-5.77
-162.2 %
0.98
-6.46
-169.5 %
-0.03
257.57
0.11
-95.9 %
0.11
0.01
-96.3 %
—
7.27
6.82
2.6 %
-6.82
-7.1 %
16.09
-0.45
9.28
233.7 %
—
9.3
233.6 %
0.04
223.66
2.71
-17.9 %
2.44
0.27
1450 %
—
6.76
6.65
5.7 %
-6.37
-0.8 %
-0.57
-0.12
-6.94
19.4 %
—
-6.96
18.2 %
-0.05
153.16
3.3
-47.5 %
3.32
-0.02
-105.6 %
—
6.44
6.29
-76.4 %
-6.32
76 %
-2.3
-0.15
-8.61
90.5 %
—
-8.51
90.7 %
-0.06
148.63
6.28
-17.4 %
5.93
0.36
-16.3 %
—
28.59
26.7
399.1 %
-26.34
-436.5 %
-1.69
-1.89
-90.89
-1567.7 %
0.37
-91.18
-1573 %
-2.29
39.93
7.6
-76.9 %
7.16
0.43
-75.3 %
—
5.47
5.35
-68.8 %
-4.91
68.1 %
-0.53
-0.12
-5.45
57 %
—
-5.45
57 %
-0.1
54.72
32.83
240.2 %
31.09
1.74
346.2 %
—
17.12
17.12
177.9 %
-15.38
-166.1 %
-1.18
—
-12.67
-37.7 %
—
-12.67
-37.6 %
-0.23
54.49
9.65
12.9 %
9.26
0.39
657.1 %
—
6.42
6.16
11.2 %
-5.78
-3.2 %
-1.04
-0.26
-9.2
5.1 %
—
-9.21
-115.2 %
-0.17
53.24
8.55
—
8.61
-0.07
—
—
7.06
5.54
—
-5.6
—
-4.09
-1.53
-9.69
—
1.07
60.55
—
3.99
15.17