Pinestone Statements
80
Pinestone Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.48
0.049
9.431
—
5.53
8.349
1.082
-0.03
—
1.052
0.712
0.34
0.001
270.71
8.786
100
—
0
—
0
—
0
54.772
623.4
59.004
671.6
-50.218
-571.6
-0.039
-0.4
—
0
-50.257
-572.01
-7.3
-83.09
-42.957
-488.9
-0.158
272.69
10.685
100
—
0
—
0
—
0
4.903
45.9
8.724
81.6
1.961
18.4
-0.049
-0.5
—
0
1.912
17.9
0.425
4
1.487
13.9
0.006
248.29
12.137
100
—
0
12.137
100
—
0
17.804
146.7
22.976
189.3
-10.839
-89.3
-0.039
-0.3
—
0
-10.878
-89.6
-1.313
-10.8
-9.565
-78.8
-0.039
248.29
12.836
100
—
0
12.836
100
—
0
4.004
31.2
7.036
54.8
5.8
45.2
-0.028
-0.2
—
0
5.772
45
1.14
8.9
4.632
36.1
0.021
225.59
13.995
100
—
0
—
0
—
0
34.983
250
37.884
270.7
-23.889
-170.7
-0.048
-0.3
—
0
-23.937
-171.04
-1.442
-10.3
-22.495
-160.7
-0.1
224.49
17.813
100
6.099
34.2
11.714
65.8
—
0
3.151
17.7
7.019
39.4
4.695
26.4
-0.069
-0.4
—
0
4.626
26
0.959
5.4
3.667
20.6
0.016
227.48
12.633
100
—
0
—
0
—
0
3.308
26.2
7.367
58.3
5.266
41.7
-0.093
-0.7
—
0
5.173
40.9
1.244
9.8
3.929
31.1
0.001
4 821.88
13.284
100
0.062
0.5
13.222
99.5
—
0
3.188
24
8.694
65.4
4.528
34.1
-0.079
-0.6
—
0
4.449
33.5
1.147
8.6
3.302
24.9
0.001
4 909.68
10.119
100
0.029
0.3
10.09
99.7
—
0
13.061
129.1
16.805
166.1
-6.715
-66.4
-0.006
-0.06
—
0
-6.721
-66.4
-0.51
-5.04
-6.211
-61.4
-0.001
4 910
8.73
100
0.032
0.4
8.698
99.6
—
0
2.212
25.3
4.731
54.2
3.967
45.4
-0.037
-0.4
—
0
3.93
45
0.724
8.3
3.206
36.7
0.001
4 910
38.689
0.123
38.566
—
4.766
20.42
18.146
-0.586
—
17.56
3.499
14.061
0.003
4 910
9.887
—
—
—
1.077
3.742
6.145
-0.145
—
6
1.328
4.672
0.001
4 910
10.23
—
—
—
1.08
2.72
7.51
-0.15
—
7.36
1.4
5.96
—
4 910
12.81
1.6
11.21
—
1.33
2.33
8.88
-0.13
—
8.75
1.63
7.12
—
4 910.28
12.41
—
—
—
1.09
2.17
10.24
-0.14
—
10.1
1.73
8.37
—
4 910
12.15
—
—
—
1.12
2.88
9.27
-0.31
—
8.96
1.54
7.42
—
4 848.23
8.33
—
—
—
1.13
2.24
6.09
-0.37
—
5.72
1.07
4.65
—
4 800
8.82
—
—
—
1.42
2.92
5.9
-0.1
—
5.8
1.02
4.78
—
4 805.86
12.67
—
—
—
1.1
2.4
10.26
—
—
10.27
1.84
8.43
—
4 800
8.55
—
—
—
1.01
6.92
1.63
—
—
1.63
1.18
0.45
—
3 850.55
7.47
—
—
—
0.96
4.72
2.75
0.02
—
2.77
1.01
1.76
—
3 788.26