CL Group Statements
80
Data from CL Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
CL Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.576
397.1 %
100
—
0
—
—
0
—
0
48.067
121.5
47.392
123.2 %
119.7
-7.816
41.1 %
-19.7
-3.237
-8.2
—
0
-11.053
23.4 %
-27.9
1.204
3
-12.257
16.8 %
-31
-0.006
2 200
7.962
369.7 %
100
—
0
—
—
0
—
0
21.292
267.4
21.233
-39.6 %
266.7
-13.271
60.3 %
-166.7
-1.159
-14.6
—
0
-14.43
59.2 %
-181.2
0.305
3.8
-14.735
50.9 %
-185.07
-0.007
2 200
1.695
-93.9 %
100
—
0
—
—
0
—
0
35.167
2074.6
35.136
2963.2 %
2072.8
-33.441
-215.6 %
-1972.8
1.238
73
—
0
-35.341
-286.9 %
-2084.9
-5.333
-314.6
-30.008
-302.4 %
-1770.3
-0.014
2 200
27.695
3714.4 %
100
—
0
—
—
0
—
0
-0.883
-3.2
-1.227
-106.3 %
-4.4
28.923
254.5 %
104.4
-11.019
-39.8
—
0
18.907
129.8 %
68.3
4.083
14.7
14.823
127.5 %
53.5
0.007
2 200
0.726
-97.5 %
100
—
0
—
—
0
—
0
19.472
2681.9
19.447
110 %
2678.4
-18.721
-194.4 %
-2578.4
-51.988
-7160.05
—
0
-63.454
-496.6 %
-8739.3
-9.627
-1325.9
-53.827
-493 %
-7413.4
-0.024
2 200
29.085
218.6 %
100
—
0
—
—
0
—
0
9.262
31.8
9.262
-56.1 %
31.8
19.824
265.8 %
68.2
1.974
6.8
—
0
15.998
200.5 %
55
2.302
7.9
13.696
190.8 %
47.1
0.006
2 200
9.128
-24.9 %
100
—
0
—
—
0
—
0
21.114
231.3
21.083
478 %
231
-11.956
-240.5 %
-131
-3.964
-43.4
—
0
-15.92
-200.1 %
-174.4
-0.835
-9.1
-15.085
-213.2 %
-165.3
-0.007
2 200
12.159
21.9 %
100
—
0
—
—
0
—
0
3.658
30.1
3.648
-74.9 %
30
8.511
287.2 %
70
7.087
58.3
—
0
15.905
344.2 %
130.8
2.579
21.2
13.325
379.8 %
109.6
0.006
2 200
9.972
-24.3 %
100
—
0
—
—
0
—
0
14.584
146.3
14.518
272.3 %
145.6
-4.547
-149 %
-45.6
-1.966
-19.7
—
0
-6.513
-212.4 %
-65.3
-1.751
-17.6
-4.762
-195.5 %
-47.8
-0.002
2 200
13.172
14.3 %
100
—
0
—
—
0
—
0
3.924
29.8
3.899
-78.4 %
29.6
9.273
241.2 %
70.4
-3.477
-26.4
—
0
5.796
184.7 %
44
0.811
6.2
4.985
176.2 %
37.8
0.002
2 200
11.521
-6 %
100
—
0
—
—
0
—
0
18.095
157.1
18.089
215.1 %
157
-6.568
-200.9 %
-57.01
-0.273
-2.4
—
0
-6.841
-250.4 %
-59.4
-0.297
-2.6
-6.544
-290.8 %
-56.8
-0.003
2 200
12.25
-18.1 %
100
—
0
—
—
0
—
0
5.74
46.9
5.74
-5.1 %
46.9
6.51
-27 %
53.1
-1.96
-16
—
0
4.55
363 %
37.1
1.12
9.1
3.43
253.8 %
28
—
2 200
14.96
10.8 %
100
—
0
—
—
0
—
0
6.31
42.2
6.05
18.4 %
40.4
8.92
6.4 %
59.6
-0.65
-4.3
-0.26
-1.7
-1.73
-121.2 %
-11.6
0.5
3.3
-2.23
-132.9 %
-14.9
—
2 200
13.5
10 %
100
—
0
—
—
0
—
0
5.14
38.1
5.11
-18.4 %
37.9
8.38
39.4 %
62.1
-0.23
-1.7
-0.03
-0.2
8.15
2044.7 %
60.4
1.38
10.2
6.77
493.9 %
50.1
—
2 200
12.27
-53.7 %
100
—
0
—
—
0
—
0
6.11
49.8
6.26
-33.2 %
51
6.01
-64.9 %
49
-5.64
-46
0.15
1.2
0.38
-98 %
3.1
-0.76
-6.2
1.14
-92.9 %
9.3
—
2 200
26.51
113.6 %
100
—
0
—
—
0
—
0
9.48
35.8
9.37
-34.8 %
35.3
17.14
970.1 %
64.7
1.95
7.4
-0.11
-0.4
19.09
442.1 %
72
3.11
11.7
15.97
401.3 %
60.2
0.01
2 200
12.41
-43 %
100
—
0
—
—
0
—
0
7.19
57.9
14.38
147.1 %
115.9
-1.97
-112.3 %
-15.9
-3.62
-29.2
0.01
0.08
-5.58
-183.7 %
-45
-0.28
-2.3
-5.3
-224.1 %
-42.7
—
2 200
21.78
-1.8 %
100
—
0
—
—
0
—
0
5.82
26.7
5.82
-53.7 %
26.7
15.96
66.1 %
73.3
-9.3
-42.7
-0.01
-0.05
6.67
-56.7 %
30.6
2.35
10.8
4.27
-68.2 %
19.6
—
2 220.5
22.19
153.3 %
100
—
0
—
—
0
—
0
9.64
43.4
12.58
235.5 %
56.7
9.61
91.8 %
43.3
5.8
26.1
0
0
15.41
266 %
69.4
2.02
9.1
13.44
317.4 %
60.6
0.01
2 200
8.76
-24.3 %
100
—
0
—
—
0
—
0
4.01
45.8
3.75
-55 %
42.8
5.01
55.1 %
57.2
-0.8
-9.1
-0.26
-3
4.21
-49.1 %
48.1
1
11.4
3.22
-58 %
36.8
—
2 200
11.57
1 %
100
—
0
—
—
0
—
0
8.33
72
8.34
55 %
72.1
3.23
-47 %
27.9
5.04
43.6
—
0
8.27
23.8 %
71.5
0.6
5.2
7.66
38.3 %
66.2
—
2 015.34
11.46
—
100
—
0
—
—
0
—
0
5.5
48
5.38
—
46.9
6.09
—
53.1
0.59
5.1
-0.12
-1.05
6.68
—
58.3
1.14
9.9
5.54
—
48.3
—
2 000