Kirin Group Statements
81
Data from Kirin Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kirin Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.108
-77.9 %
100
3.636
117
-0.528
-104.7 %
-17
—
0
4.697
151.1
4.658
-79.8 %
149.9
-5.186
55.9 %
-166.9
-7.463
-240.1
—
0
-12.649
37.3 %
-407
-0.613
-19.7
-14.115
34.8 %
-454.2
-0.031
461.76
14.046
41.4 %
100
2.705
19.3
11.341
86.3 %
80.7
—
0
23.976
170.7
23.106
18.7 %
164.5
-11.765
12.1 %
-83.8
-5.674
-40.4
—
0
-20.185
25.8 %
-143.7
1.435
10.2
-21.655
18.6 %
-154.2
-0.077
279.83
9.933
5.9 %
100
3.847
38.7
6.086
54.8 %
61.3
—
0
20.446
205.8
19.465
100.4 %
196
-13.379
-131.3 %
-134.7
-13.841
-139.3
—
0
-27.22
-101 %
-274.04
-0.675
-6.8
-26.602
-113 %
-267.8
-0.115
232.08
9.378
-69.2 %
100
5.447
58.1
3.931
55.4 %
41.9
—
0
9.815
104.7
9.715
-47 %
103.6
-5.784
63.4 %
-61.7
-7.76
-82.7
—
0
-13.544
56.4 %
-144.4
0.191
2
-12.49
62.7 %
-133.2
-0.056
221.68
30.448
25.5 %
100
27.918
91.7
2.53
-80.8 %
8.3
—
0
18.094
59.4
18.326
185 %
60.2
-15.796
-333.7 %
-51.9
-12.62
-41.4
-0.001
-0.003
-31.044
-2894.2 %
-102
0.696
2.3
-33.469
-526 %
-109.9
-0.16
221.68
24.258
-43.3 %
100
11.068
45.6
13.19
26.7 %
54.4
—
0
6.71
27.7
6.431
-87.3 %
26.5
6.759
116.8 %
27.9
-5.64
-23.3
—
0
1.111
102.6 %
4.6
0.164
0.7
7.857
118.5 %
32.4
0.03
221.68
42.77
287.8 %
100
32.36
75.7
10.41
8.7 %
24.3
—
0
22.34
52.2
50.61
352.3 %
118.3
-40.2
-2396.9 %
-94
-2.43
-5.7
0.04
0.09
-42.67
-238.4 %
-99.8
0.66
1.5
-42.51
-428.8 %
-99.4
-0.19
214.5
11.03
-52.1 %
100
1.45
13.1
9.58
59.4 %
86.9
—
0
11.26
102.1
11.19
-70.1 %
101.5
-1.61
94.9 %
-14.6
-10.97
-99.5
-0.03
-0.3
-12.61
69.8 %
-114.3
—
0
12.93
131.5 %
117.2
0.06
187.81
23.01
39.4 %
100
17.01
73.9
6.01
-1 %
26.1
—
0
37.56
163.2
37.42
61.1 %
162.6
-31.41
-83 %
-136.5
-10.4
-45.2
-0.14
-0.6
-41.81
-80.3 %
-181.7
-0.71
-3.09
-41.03
-70.3 %
-178.3
-0.52
79.32
16.51
6.9 %
100
10.44
63.2
6.07
3.1 %
36.8
—
0
23.34
141.4
23.23
-14.6 %
140.7
-17.16
19.4 %
-103.9
-5.99
-36.3
-0.04
-0.2
-23.19
36.1 %
-140.5
0.57
3.5
-24.09
33.9 %
-145.9
-0.34
69.55
15.44
51.2 %
100
9.55
61.9
5.89
87.6 %
38.1
—
0
34.52
223.6
27.19
131 %
176.1
-21.3
-146.8 %
-138
-3.78
-24.5
-0.01
-0.06
-36.31
-209.3 %
-235.2
0.38
2.5
-36.47
-214.7 %
-236.2
-0.57
64.38
10.21
39.7 %
100
7.07
69.2
3.14
1021.4 %
30.8
—
0
11.93
116.8
11.77
-19.9 %
115.3
-8.63
40.2 %
-84.5
-3.11
-30.5
-0.16
-1.6
-11.74
23.3 %
-115
0.37
3.6
-11.59
12.5 %
-113.5
-0.51
22.58
7.31
176.9 %
100
7.03
96.2
0.28
100 %
3.8
—
0
10.78
147.5
14.7
425 %
201.1
-14.42
-442.1 %
-197.3
-0.89
-12.2
—
0
-15.31
-475.6 %
-209.4
—
0
-13.25
-425.8 %
-181.3
-0.22
59.43
2.64
-77.6 %
100
2.5
94.7
0.14
-87.2 %
5.3
—
0
2.8
106.1
2.8
22.3 %
106.1
-2.66
-121.7 %
-100.8
—
0
-0.01
-0.4
-2.66
85.7 %
-100.8
—
0
-2.52
86.3 %
-95.5
-0.13
18.71
11.76
476.5 %
100
10.67
90.7
1.09
303.7 %
9.3
—
0
2.48
21.1
2.29
-6.5 %
19.5
-1.2
45 %
-10.2
—
0
-0.19
-1.6
-18.62
-754.1 %
-158.3
—
0
-18.45
-851 %
-156.9
-0.98
18.82
2.04
-89 %
100
1.77
86.8
0.27
-77.7 %
13.2
—
0
2.46
120.6
2.45
-23.7 %
120.1
-2.18
-8.5 %
-106.9
—
0
-0.01
-0.5
-2.18
-8.5 %
-106.9
—
0
-1.94
-15.5 %
-95.1
-0.1
18.79
18.48
322.9 %
100
17.27
93.5
1.21
65.8 %
6.5
—
0
3.26
17.6
3.21
9.6 %
17.4
-2.01
8.6 %
-10.9
—
0
-0.04
-0.2
-2.01
8.6 %
-10.9
—
0
-1.68
13.4 %
-9.09
-0.09
18.14
4.37
107.1 %
100
3.64
83.3
0.73
360.7 %
16.7
—
0
2.94
67.3
2.93
-64.7 %
67
-2.2
74.4 %
-50.3
—
0
-0.01
-0.2
-2.2
74.4 %
-50.3
—
0
-1.94
77.1 %
-44.4
-0.11
18.14
2.11
-80.9 %
100
2.39
113.3
-0.28
-143.1 %
-13.3
—
0
8.32
394.3
8.31
71 %
393.8
-8.59
-103.6 %
-407.1
—
0
-0.01
-0.5
-8.59
-103.6 %
-407.1
—
0
-8.47
-100.7 %
-401.4
-0.48
17.67
11.04
—
100
10.39
94.1
0.65
—
5.9
—
0
4.88
44.2
4.86
—
44
-4.22
—
-38.2
—
0
-0.01
-0.09
-4.22
—
-38.2
—
0
-4.22
—
-38.2
-0.24
17.41