Merdeka Financial Statements
81
Data from Merdeka Financial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Merdeka Financial Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.105
-30.3 %
100
16.986
209.6
-8.881
-1726.6 %
-109.6
—
0
-0.091
-1.1
-0.247
-108.6 %
-3.05
-8.634
-269.1 %
-106.5
-6.913
-85.3
—
0
-15.547
-217.5 %
-191.8
-0.223
-2.8
-15.324
-239 %
-189.07
-0.025
604.4
11.633
392.7 %
100
11.087
95.3
0.546
112.8 %
4.7
—
0
1.135
9.8
2.885
1528.2 %
24.8
-2.339
42.4 %
-20.1
-3.044
-26.2
-0.024
-0.2
-4.897
33.5 %
-42.1
-0.377
-3.2
-4.52
39.1 %
-38.9
-0.007
605.04
2.361
-11.6 %
100
6.627
280.7
-4.266
4 %
-180.7
—
0
-0.123
-5.2
-0.202
87.5 %
-8.6
-4.064
-43.7 %
-172.1
-3.296
-139.6
—
0
-7.36
-21.5 %
-311.7
0.066
2.8
-7.426
-17.8 %
-314.5
-0.013
566.73
2.67
-85.3 %
100
7.116
266.5
-4.446
72.7 %
-166.5
—
0
-0.3
-11.2
-1.618
-763.1 %
-60.6
-2.828
82.9 %
-105.9
-3.229
-120.9
—
0
-6.057
79.9 %
-226.9
0.247
9.3
-6.304
77.3 %
-236.1
-0.011
566.73
18.151
176.4 %
100
34.418
189.6
-16.267
-658 %
-89.6
—
0
0.619
3.4
0.244
1455.6 %
1.3
-16.511
-675.9 %
-91
-14.364
-79.1
—
0
-30.175
-439 %
-166.2
-0.075
-0.4
-27.82
-698.3 %
-153.3
-0.057
525.44
6.568
-26.8 %
100
8.714
132.7
-2.146
65.1 %
-32.7
—
0
—
0
-0.018
94.1 %
-0.3
-2.128
63.6 %
-32.4
-3.889
-59.2
—
0
-5.598
53.8 %
-85.2
0.683
10.4
-3.485
73.7 %
-53.06
-0.011
563.58
8.972
60.1 %
100
15.119
168.5
-6.147
-252.8 %
-68.5
—
0
-0.064
-0.7
-0.306
-103.8 %
-3.4
-5.841
-47.2 %
-65.1
-6.728
-75
—
0
-12.129
-66.3 %
-135.2
0.606
6.8
-13.251
-78.4 %
-147.7
-0.024
537.55
5.603
60.8 %
100
1.581
28.2
4.022
-29.3 %
71.8
—
0
—
0
7.99
-43.9 %
142.6
-3.968
53.5 %
-70.8
-3.324
-59.3
—
0
-7.292
39.4 %
-130.1
0.137
2.4
-7.429
32.7 %
-132.6
-0.015
485.06
3.485
-38.2 %
100
-2.203
-63.2
5.688
312.6 %
163.2
—
0
5.669
162.7
14.23
1881 %
408.3
-8.542
-355.3 %
-245.1
-3.541
-101.6
—
0
-12.041
-27.6 %
-345.5
-0.996
-28.6
-11.045
-7.4 %
-316.9
-0.023
472.93
5.636
3.1 %
100
8.311
147.5
-2.675
-153.3 %
-47.5
—
0
—
0
-0.799
-113.3 %
-14.2
-1.876
-87.6 %
-33.3
-3.511
-62.3
—
0
-9.439
-105.7 %
-167.5
0.539
9.6
-10.288
-98.5 %
-182.5
-0.025
407.26
5.464
-17.2 %
100
0.444
8.1
5.02
-0.5 %
91.9
—
0
-0.598
-10.9
6.02
-18.6 %
110.2
-1
57.6 %
-18.3
-3.589
-65.7
—
0
-4.589
-3.5 %
-84
0.26
4.8
-5.184
-12.5 %
-94.9
-0.038
138.2
6.596
108.8 %
100
1.552
23.5
5.044
—
76.5
—
0
-0.061
-0.9
7.4
-52.8 %
112.2
-2.356
81.2 %
-35.7
-2.064
-31.3
—
0
-4.435
71.5 %
-67.2
0.171
2.6
-4.606
66 %
-69.8
-0.03
151.98
3.159
-74.7 %
100
—
0
—
—
0
—
0
21.998
696.4
15.689
46.1 %
496.6
-12.53
-1040.1 %
-396.6
-3.367
-106.6
—
0
-15.574
-316.1 %
-493.004
-2.108
-66.7
-13.563
-307.2 %
-429.3
-0.078
172.92
12.483
21.8 %
100
2.847
22.8
9.636
7.8 %
77.2
—
0
—
0
10.735
-88 %
86
-1.099
98.6 %
-8.8
-2.644
-21.2
—
0
-3.743
95.5 %
-30
1.287
10.3
-3.331
94.1 %
-26.7
-0.022
148.82
10.252
-26.6 %
100
1.317
12.8
8.935
22.5 %
87.2
—
0
77.894
759.8
89.328
4859.1 %
871.3
-80.393
-976.5 %
-784.2
-4.385
-42.8
—
0
-83.607
-1589.5 %
-815.5
0.702
6.8
-56.78
-2992.5 %
-553.8
-1.367
41.538
13.967
-84.1 %
100
6.672
47.8
7.295
44.1 %
52.2
—
0
-8.95
-64.08
-1.877
-102.1 %
-13.4
9.172
110.8 %
65.7
-3.559
-25.5
—
0
5.613
106.4 %
40.2
0.59
4.2
1.963
103.2 %
14.1
0.061
32.098
87.649
-40.9 %
100
82.587
94.2
5.062
-4.4 %
5.8
—
0
97.498
111.2
89.692
905.1 %
102.3
-84.63
-2232 %
-96.6
-3.577
-4.08
—
0
-87.848
-1149.3 %
-100.2
0.588
0.7
-60.695
-813.3 %
-69.2
-0.179
339.32
148.34
14.9 %
100
143.04
96.4
5.295
54.5 %
3.6
—
0
—
0
8.924
6.9 %
6
-3.629
26.3 %
-2.4
-3.403
-2.3
—
0
-7.032
12.6 %
-4.7
0.006
0.004
-6.646
14.8 %
-4.5
-0.027
246.79
129.14
9.8 %
100
125.71
97.3
3.427
8.7 %
2.7
—
0
—
0
8.35
-24.8 %
6.5
-4.923
38.1 %
-3.8
-3.294
-2.6
—
0
-8.044
26.7 %
-6.2
0.006
0.005
-7.8
13 %
-6.04
-0.033
238.77
117.58
-23.4 %
100
114.43
97.3
3.154
-41.5 %
2.7
—
0
—
0
11.104
-87.1 %
9.4
-7.95
90.1 %
-6.8
-3.018
-2.6
—
0
-10.968
86.9 %
-9.3
-1.071
-0.9
-8.969
85.3 %
-7.6
-0.038
238.77
153.42
27.9 %
100
148.03
96.5
5.391
39.2 %
3.5
—
0
—
0
85.883
415.7 %
56
-80.492
-529.8 %
-52.5
-3.196
-2.08
—
0
-83.688
-446 %
-54.5
—
0
-61.139
-395.6 %
-39.8
-0.276
221.4
119.92
-19.7 %
100
116.04
96.8
3.874
868.5 %
3.2
—
0
—
0
16.655
202.8 %
13.9
-12.781
-150.6 %
-10.7
-2.547
-2.1
—
0
-15.328
-89.2 %
-12.8
—
0
-12.337
-50.5 %
-10.3
-0.056
221.4
149.4
9.1 %
100
149
99.7
0.4
-92.7 %
0.3
—
0
—
0
5.5
-62.1 %
3.7
-5.1
43.3 %
-3.4
-3
-2.008
-0.2
-0.1
-8.1
35.2 %
-5.4
1.1
0.7
-8.2
21.2 %
-5.5
-0.04
221.4
137
14.1 %
100
131.6
96.1
5.5
-31.3 %
4
—
0
—
0
14.5
2.1 %
10.6
-9
-45.2 %
-6.6
-3.5
-2.6
—
0
-12.5
-28.9 %
-9.1
-1.1
-0.8
-10.4
11.1 %
-7.6
-0.05
221.4
120.1
-7.5 %
112.1
8
-14 %
—
18.2
14.2
5.2 %
-6.2
-47.6 %
-3.4
-0.1
-9.7
-145.5 %
2.1
-11.7
-154.7 %
-0.06
199.5
129.8
11.1 %
120.5
9.3
36.8 %
—
—
13.5
206.8 %
-4.2
-282.6 %
-5.7
-0.6
21.3
563 %
-0.9
21.4
361 %
0.1
214.7
116.8
84.2 %
110.1
6.8
-5.6 %
—
0.1
4.4
-52.2 %
2.3
215 %
-6.9
-1.4
-4.6
36.1 %
1.6
-8.2
—
-0.05
179.4
63.4
-34.4 %
56.2
7.2
-58.1 %
—
—
9.2
4.5 %
-2
-123.8 %
-5.2
—
-7.2
6.5 %
0.4
-8.2
41.4 %
-0.05
179.4
96.7
55.2 %
79.5
17.2
377.8 %
—
12.3
8.8
-5.4 %
8.4
247.4 %
-5.2
0
-7.7
28 %
3.7
-14
-33.3 %
-0.08
179.5
62.3
29 %
58.7
3.6
16.1 %
—
1
9.3
45.3 %
-5.7
-72.7 %
-5
-0.1
-10.7
-32.1 %
—
-10.5
-22.1 %
-0.06
179.4
48.3
-1.2 %
45.2
3.1
3.3 %
—
0.1
6.4
-19 %
-3.3
32.7 %
-4.8
-1.4
-8.1
16.5 %
0.1
-8.6
9.5 %
-0.06
153.5
48.9
-16.1 %
45.9
3
-76.4 %
—
—
7.9
-92.6 %
-4.9
94.8 %
-4.8
-0.1
-9.7
90.3 %
0.1
-9.5
90.9 %
-0.07
139.9
58.3
72.5 %
45.6
12.7
408 %
—
—
106.5
1513.6 %
-93.8
-2245 %
-4.7
0.1
-100.4
-1355.1 %
4
-104.6
-1352.8 %
-0.74
141.9
33.8
13.4 %
31.2
2.5
-3.8 %
—
—
6.6
-2.9 %
-4
4.8 %
-5
-0.1
-6.9
-72.5 %
-1.4
-7.2
-80 %
-0.06
110.6
29.8
213.7 %
27.2
2.6
225 %
—
—
6.8
33.3 %
-4.2
2.3 %
-2
1.2
-4
50 %
0.2
-4
56 %
-0.07
60.5
9.5
-57.6 %
8.7
0.8
-70.4 %
—
—
5.1
-75.1 %
-4.3
75.8 %
-3.7
1.2
-8
95.8 %
1.2
-9.1
95.1 %
-0.15
60.5
22.4
34.1 %
19.7
2.7
-28.9 %
—
—
20.5
187.6 %
-17.8
-165.4 %
-3.6
0
-192.2
-842.1 %
0.6
-184.3
-811.6 %
-3.16
58.2
16.7
7.1 %
12.9
3.8
375 %
—
—
-23.4
-732.4 %
27.2
1006.7 %
-1.2
-0.1
25.9
419.8 %
—
25.9
419.8 %
0.23
113.5
15.6
2.6 %
14.9
0.8
-20 %
—
—
3.7
117.6 %
-3
-400 %
-5.1
—
-8.1
-39.7 %
—
-8.1
-39.7 %
-0.47
17.1
15.2
-3.8 %
14.1
1
42.9 %
—
—
1.7
-52.8 %
-0.6
79.3 %
-5.2
—
-5.8
93.2 %
—
-5.8
92.8 %
-0.4
14.4
15.8
23.4 %
15.1
0.7
-36.4 %
—
10.7
3.6
28.6 %
-2.9
-61.1 %
-5.4
—
-85.6
-1056.8 %
—
-80
-995.9 %
-8.25
9.7
12.8
19.6 %
11.8
1.1
266.7 %
—
—
2.8
-26.3 %
-1.8
48.6 %
-5.6
0
-7.4
19.6 %
—
-7.3
18.9 %
-0.78
9.4
10.7
613.3 %
10.3
0.3
—
—
—
3.8
-48.6 %
-3.5
52.7 %
-5.7
—
-9.2
28.7 %
—
-9
29.7 %
-1.01
8.9
1.5
-25 %
1.5
—
—
—
3.3
7.4
-27.5 %
-7.4
27.5 %
-5.5
—
-12.9
97.9 %
—
-12.8
97.8 %
-2.02
6.3
2
—
2
—
—
—
—
10.2
—
-10.2
—
-5.5
—
-601.2
—
—
-571.7
—
-95.28
6