Hi Sun Statements
81
Data from Hi Sun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hi Sun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 742.49
-58.3 %
100
1 139.63
65.4
602.87
-50.7 %
34.6
—
0
435.97
25
419.32
-50.2 %
24.1
183.55
-51.9 %
10.5
245.15
14.1
-35.355
-2.03
396.39
-89.4 %
22.7
81.402
4.7
710.4
-79.8 %
40.8
0.25
2 776.83
4 182.68
108 %
100
2 958.6
70.7
1 224.08
128.6 %
29.3
—
0
881.15
21.1
842.83
138.9 %
20.2
381.25
108.7 %
9.1
589.16
14.1
-68.779
-1.6
3 753.27
10.5 %
89.7
129.53
3.1
3 521.53
7 %
84.2
1.26
2 776.83
2 010.98
10.3 %
100
1 475.53
73.4
535.45
-4.1 %
26.6
—
0
369.55
18.4
352.74
2 %
17.5
182.7
-14.1 %
9.1
390.65
19.4
-33.967
-1.7
3 395.23
433.4 %
168.8
54.282
2.7
3 290.91
560.6 %
163.6
1.18
2 776.83
1 822.45
-9.9 %
100
1 263.94
69.4
558.51
36.3 %
30.6
—
0
378.77
20.8
345.74
17.2 %
19
212.77
85.7 %
11.7
460.43
25.3
-31.707
-1.7
636.54
160.8 %
34.9
79.929
4.4
498.2
214.4 %
27.3
0.17
2 776.83
2 022.17
-21.3 %
100
1 612.54
79.7
409.63
-26.2 %
20.3
—
0
335.13
16.6
295.06
-24 %
14.6
114.56
-31.4 %
5.7
154.9
7.7
-29.294
-1.4
244.07
-20.4 %
12.1
29.058
1.4
158.49
-33.8 %
7.8
0.057
2 776.83
2 570.18
-14.5 %
100
2 014.88
78.4
555.3
-24.5 %
21.6
—
0
440
17.1
388.2
-3 %
15.1
167.1
-50.2 %
6.5
139.52
5.4
—
0
306.63
-34.8 %
11.9
23.93
0.9
239.53
-27.3 %
9.3
0.086
2 776.83
3 005.8
10.6 %
100
2 269.97
75.5
735.82
-2.5 %
24.5
—
0
411.83
13.7
400.36
-20.7 %
13.3
335.46
34.4 %
11.2
134.54
4.5
—
0
470
47.8 %
15.6
69.726
2.3
329.59
56.5 %
11
0.119
2 776.83
2 716.88
39.7 %
100
1 962.57
72.2
754.31
149.8 %
27.8
—
0
514.51
18.9
504.78
68.4 %
18.6
249.54
11394 %
9.2
68.411
2.5
—
0
317.95
183.3 %
11.7
50.499
1.9
210.63
211.8 %
7.8
0.071
2 776.83
1 945.08
6 %
100
1 643.08
84.5
301.99
-31.9 %
15.5
—
0
310.26
16
299.82
-4.5 %
15.4
2.171
-98.3 %
0.1
110.05
5.7
—
0
112.22
-46.1 %
5.8
42.376
2.2
67.544
-55.9 %
3.5
0.024
2 776.83
1 834.86
70.7 %
100
1 391.58
75.8
443.29
47.4 %
24.2
—
0
324.09
17.7
313.83
75.5 %
17.1
129.45
6.2 %
7.1
73.998
4
—
0
208.23
-8.1 %
11.3
28.55
1.6
153.06
-20.7 %
8.3
0.054
2 776.83
1 075.11
-14.9 %
100
774.37
72
300.74
-22.6 %
28
—
0
250.88
23.3
178.85
-38.7 %
16.6
121.89
25.5 %
11.3
104.69
9.7
—
0
226.58
11.6 %
21.1
16.748
1.6
193.08
11.1 %
18
0.07
2 776.83
1 263.8
92.2 %
100
875.1
69.2
388.7
90.5 %
30.8
—
0
308.7
24.4
291.6
55.6 %
23.1
97.1
481.4 %
7.7
105.1
8.3
0
0
203
57.1 %
16.1
10.4
0.8
173.8
57.9 %
13.8
0.06
2 776.8
657.5
-27.9 %
100
453.4
69
204
-36.3 %
31
—
0
196.8
29.9
187.4
-28 %
28.5
16.7
-72.3 %
2.5
112.5
17.1
0
0
129.2
-23.6 %
19.7
9.1
1.4
110.1
-28.4 %
16.7
0.04
2 776.8
911.7
96 %
100
591.2
64.8
320.4
103.9 %
35.1
—
0
281.4
30.9
260.2
14.9 %
28.5
60.2
186.7 %
6.6
108.8
11.9
0
0
169.1
521.7 %
18.5
3.4
0.4
153.7
415.8 %
16.9
0.06
2 776.8
465.2
-47.9 %
100
308
66.2
157.1
-51.3 %
33.8
—
0
237
50.9
226.5
-15.6 %
48.7
-69.4
-228.8 %
-14.9
105.1
22.6
0.1
0.02
27.2
-94.6 %
5.8
0.2
0.04
29.8
-93.7 %
6.4
0.01
2 776.8
892.2
40.1 %
100
569.9
63.9
322.3
72.3 %
36.1
—
0
280.2
31.4
268.4
-15.1 %
30.1
53.9
141.8 %
6
165.1
18.5
0
0
500.6
729.7 %
56.1
19.6
2.2
475.6
705.9 %
53.3
0.16
2 776.8
637
-28.9 %
100
449.9
70.6
187.1
-46.8 %
29.4
—
0
322
50.5
316.2
7.2 %
49.6
-129.1
-327.3 %
-20.3
90.2
14.2
0
0
-79.5
-171.2 %
-12.5
0.3
0.05
-78.5
-169.1 %
-12.3
-0.03
2 776.8
896.3
125.1 %
100
544.4
60.7
351.9
166.6 %
39.3
—
0
301.1
33.6
295.1
23 %
32.9
56.8
152.5 %
6.3
61.7
6.9
—
0
111.6
233.7 %
12.5
-1.4
-0.2
113.6
236 %
12.7
0.04
2 794.5
398.1
-34.3 %
100
266.1
66.8
132
-32.4 %
33.2
—
0
244
61.3
240
-12.2 %
60.3
-108.1
-38.4 %
-27.2
36.4
9.1
0.1
0.03
-83.5
-160.9 %
-21
2.8
0.7
-83.5
-246.5 %
-21
-0.03
2 759.1
605.9
130.9 %
100
410.7
67.8
195.2
297.6 %
32.2
—
0
275.7
45.5
273.2
34.4 %
45.1
-78.1
49.4 %
-12.9
46.1
7.6
0
0
-32
77.7 %
-5.3
-2.3
-0.4
-24.1
82.4 %
-4
-0.01
2 673.4
262.4
-45.5 %
100
213.3
81.3
49.1
-60.8 %
18.7
—
0
207.3
79
203.3
-10.4 %
77.5
-154.2
-51.8 %
-58.8
35.4
13.5
0
0
-143.4
30.3 %
-54.6
1.4
0.5
-136.6
23.9 %
-52.06
-0.05
2 673.4
481.5
34.8 %
100
356.3
74
125.2
155.5 %
26
—
0
229.8
47.7
226.8
38.9 %
47.1
-101.6
11 %
-21.1
50.7
10.5
0
0
-205.7
-151.5 %
-42.7
-7.7
-1.6
-179.4
-135.7 %
-37.3
-0.07
2 673.4
357.2
-27.6 %
100
308.2
86.3
49
-33.6 %
13.7
—
0
164.9
46.2
163.3
-27.1 %
45.7
-114.2
23.9 %
-32
32.4
9.1
-1.6
-0.4
-81.8
51 %
-22.9
-0.2
-0.06
-76.1
-108.7 %
-21.3
-0.03
2 673.4
493.4
20.9 %
100
419.6
85
73.8
-23.6 %
15
—
0
228.7
46.4
224
40.5 %
45.4
-150.1
-139 %
-30.4
12.7
2.6
-0.1
-0.02
-167.1
-220.1 %
-33.9
-7.8
-1.6
872.8
3961.9 %
176.9
0.32
2 673.4
408.1
-48.5 %
100
311.5
76.3
96.6
-67.2 %
23.7
—
0
161.6
39.6
159.4
-25.1 %
39.1
-62.8
-177.2 %
-15.4
10.6
2.6
0
0
-52.2
-162.3 %
-12.8
6
1.5
-22.6
-142.3 %
-5.5
—
2 673.4
792.9
63.3 %
100
498.8
62.9
294.1
30.9 %
37.1
—
0
231.6
29.2
212.9
25.1 %
26.9
81.3
49.4 %
10.3
2.6
0.3
-0.1
-0.01
83.8
39.9 %
10.6
8.5
1.1
53.4
64.3 %
6.7
0.02
2 642.3
485.6
-29.5 %
100
261
53.7
224.6
-26.4 %
46.3
—
0
179.1
36.9
170.2
-29.3 %
35
54.4
-15.3 %
11.2
5.6
1.2
-0.1
-0.02
59.9
-4 %
12.3
20.3
4.2
32.5
-18.5 %
6.7
0.01
2 320.4
689
31.4 %
100
384
55.7
305.1
22.7 %
44.3
—
0
254.4
36.9
240.8
81.3 %
34.9
64.2
-44.6 %
9.3
-1.8
-0.3
0
0
62.4
-45.4 %
9.1
17
2.5
39.9
-46.4 %
5.8
0.02
2 232
524.4
9.7 %
100
275.7
52.6
248.7
14.8 %
47.4
—
0
144.3
27.5
132.8
-1 %
25.3
115.9
40.5 %
22.1
-1.7
-0.3
0
0
114.2
20.1 %
21.8
23.9
4.6
74.4
0.7 %
14.2
0.03
2 232
478.1
58.6 %
100
261.4
54.7
216.7
54.6 %
45.3
—
0
149.5
31.3
134.1
138.6 %
28
82.5
-1.7 %
17.3
12.6
2.6
0
0
95.1
-21.8 %
19.9
14.9
3.1
73.9
-33.1 %
15.5
0.03
2 232.7
301.5
7.8 %
100
161.4
53.5
140.2
10.8 %
46.5
—
0
101.2
33.6
56.2
120.4 %
18.6
83.9
-17 %
27.8
37.7
12.5
0
0
121.6
22.6 %
40.3
9.4
3.1
110.4
20.8 %
36.6
0.05
2 199.8
279.6
44.4 %
100
153
54.7
126.5
54.8 %
45.2
—
0
74.4
26.6
25.5
-24.6 %
9.1
101.1
111.1 %
36.2
-1.9
-0.7
0
0
99.2
115.7 %
35.5
7.8
2.8
91.4
116.6 %
32.7
0.04
2 098.6
193.6
-25.5 %
100
111.8
57.7
81.7
-6.2 %
42.2
—
0
53.2
27.5
33.8
-41.8 %
17.5
47.9
65.2 %
24.7
-1.9
-1
—
0
46
77.6 %
23.8
3.8
2
42.2
78.1 %
21.8
0.03
1 747.9
259.8
45.1 %
100
172.7
66.5
87.1
-16.7 %
33.5
—
0
60.1
23.1
58.1
-7 %
22.4
29
-31 %
11.2
-3.1
-1.2
-2
-0.8
25.9
-37 %
10
2.1
0.8
23.7
-38.6 %
9.1
0.02
1 586.2
179
-16 %
100
74.5
41.6
104.5
65.6 %
58.4
—
0
63.1
35.3
62.5
34.4 %
34.9
42
153 %
23.5
-0.9
-0.5
-0.6
-0.3
41.1
156.9 %
23
2.5
1.4
38.6
139.8 %
21.6
0.03
1 369.2
213
219.3 %
100
150
70.4
63.1
175.5 %
29.6
—
0
46.8
22
46.5
-7.9 %
21.8
16.6
159.9 %
7.8
-0.5
-0.2
-0.3
-0.1
16
156.7 %
7.5
—
0
16.1
157.1 %
7.6
0.01
1 332.2
66.7
—
100
43.8
65.7
22.9
—
34.3
—
0
50.7
76
50.5
—
75.7
-27.7
—
-41.5
-0.5
-0.7
-0.1
-0.1
-28.2
—
-42.3
—
0
-28.2
—
-42.3
-0.02
1 332.2