Value Convergence Statements
82
Data from Value Convergence`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Value Convergence Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.389
4.7 %
100
2.883
7.3
36.506
-0.2 %
92.7
—
0
62.593
158.9
79.596
88.1 %
202.1
-43.09
-649.3 %
-109.4
-90.849
-230.6
—
0
-133.69
-15 %
-339.4
0.014
0.04
-134.06
-15.3 %
-340.3
-0.058
2 304.71
37.605
5.4 %
100
1.043
2.8
36.562
8.5 %
97.2
—
0
23.478
62.4
42.313
-3.4 %
112.5
-5.751
43.1 %
-15.3
-111.95
-297.7
—
0
-116.31
-88 %
-309.3
-0.15
-0.4
-116.32
-88.3 %
-309.3
-0.056
2 078.6
35.676
477.2 %
100
1.976
5.5
33.7
900.3 %
94.5
—
0
24.673
69.2
43.81
-33.1 %
122.8
-10.11
83.7 %
-28.3
-52.551
-147.3
—
0
-61.86
0.4 %
-173.4
0.076
0.2
-61.774
28.1 %
-173.2
-0.03
2 078.6
6.181
-94.7 %
100
2.812
45.5
3.369
-97.1 %
54.5
—
0
51.118
827
65.457
1041.2 %
1059
-62.088
-157.2 %
-1004.5
-0.145
-2.3
—
0
-62.129
-157.6 %
-1005.2
7.227
116.9
-85.955
-185 %
-1390.6
-0.036
2 029.78
117.18
54.3 %
100
2.839
2.4
114.34
57.3 %
97.6
—
0
-10.133
-8.6
5.736
-90.2 %
4.9
108.6
660.2 %
92.7
-0.728
-0.6
—
0
107.92
434.5 %
92.1
3.623
3.1
101.14
338.2 %
86.3
0.06
1 726.24
75.944
1225.8 %
100
3.266
4.3
72.678
1950.2 %
95.7
—
0
40.419
53.2
58.392
29.4 %
76.9
14.286
134.3 %
18.8
2.758
3.6
—
0
20.19
137.2 %
26.6
1.18
1.6
23.083
142.1 %
30.4
0.013
1 455.16
5.728
-81.3 %
100
2.183
38.1
3.545
-87.5 %
61.9
—
0
32.063
559.8
45.136
5.5 %
788
-41.591
-187.6 %
-726.1
-12.993
-226.8
—
0
-54.334
-106.9 %
-948.6
0.436
7.6
-54.77
-118.7 %
-956.2
-0.044
1 230.95
30.58
480.4 %
100
2.246
7.3
28.334
366.5 %
92.7
—
0
23.916
78.2
42.794
-7.9 %
139.9
-14.46
74.7 %
-47.3
-6.866
-22.5
—
0
-26.267
61.2 %
-85.9
-1.227
-4.01
-25.04
63.4 %
-81.9
-0.02
1 230.95
-8.039
-133.8 %
100
2.594
-32.3
-10.633
-151.9 %
132.3
—
0
24.14
-300.3
46.475
125.4 %
-578.1
-57.108
-128.1 %
710.4
-10.36
128.9
—
0
-67.693
58.9 %
842.1
0.636
-7.9
-68.329
58.8 %
850
-0.056
1 230.95
23.765
-11 %
100
3.291
13.8
20.474
-16.8 %
86.2
—
0
27.604
116.2
-182.99
-282.6 %
-770
203.46
369.1 %
856.1
-368
-1548.5
—
0
-164.54
48.8 %
-692.4
1.492
6.3
-166.03
48.2 %
-698.6
-0.147
1 127.04
26.709
7.3 %
100
2.096
7.8
24.613
7.5 %
92.2
—
0
64.702
242.2
100.21
43.9 %
375.2
-75.598
-61.8 %
-283.04
-245.69
-919.9
—
0
-321.44
-467.6 %
-1203.5
-1.151
-4.3
-320.29
-458.5 %
-1199.2
-0.38
843.36
24.898
-13.5 %
2.011
22.887
-17.6 %
—
43.139
69.619
33.8 %
-46.732
-92.4 %
-9.898
—
-56.632
-458.2 %
0.716
-57.348
-466.2 %
-0.075
760.98
28.787
-9.8 %
1.028
27.759
-8.7 %
—
33.315
52.042
94.9 %
-24.283
-739 %
14.137
—
-10.146
-634 %
-0.018
-10.128
-879.1 %
-0.015
662.62
31.9
-21.8 %
1.5
30.4
-23.6 %
—
19.9
26.7
-6 %
3.8
-66.4 %
-1.9
-0.8
1.9
-76.3 %
0.6
1.3
-79.4 %
—
373
40.8
-59.4 %
1.1
39.8
-57.9 %
—
22.8
28.4
-56 %
11.3
-62.5 %
-3.4
-0.8
8
-51.8 %
1.7
6.3
-55.9 %
0.02
373.2
100.5
12.4 %
5.9
94.6
10.8 %
—
57
64.5
27.5 %
30.1
-13.8 %
-13.5
—
16.6
-36.6 %
2.3
14.3
-33.5 %
0.04
379.1
89.4
17.3 %
3.9
85.4
18.6 %
—
43.4
50.6
4.1 %
34.9
49.1 %
-8.7
-1.3
26.2
170.1 %
4.7
21.5
202.8 %
0.07
315.7
76.2
32.1 %
4.2
72
37.7 %
—
41.6
48.6
37.7 %
23.4
36.8 %
-13.6
-1.5
9.7
1 %
2.7
7.1
-5.3 %
0.03
260.8
57.7
1.4 %
5.4
52.3
-3.7 %
—
27.7
35.3
-16.4 %
17.1
41.3 %
-7.5
0.5
9.6
6.7 %
2.1
7.5
-15.7 %
0.03
258.3
56.9
78.4 %
2.6
54.3
76.3 %
—
26.1
42.2
86.7 %
12.1
47.6 %
-1.6
0
9
328.6 %
0.1
8.9
323.8 %
0.03
258.3
31.9
-33.4 %
1.1
30.8
-31.7 %
—
14.9
22.6
-27.6 %
8.2
-41 %
-6.2
-0.5
2.1
-62.5 %
—
2.1
-62.5 %
0.01
258.2
47.9
4.6 %
2.8
45.1
6.9 %
—
22.8
31.2
26.8 %
13.9
-21 %
-8.3
-0.3
5.6
-42.9 %
—
5.6
-42.9 %
0.02
259.8
45.8
19 %
3.7
42.2
45 %
—
24.7
24.6
35.2 %
17.6
61.5 %
-7.8
0
9.8
81.5 %
—
9.8
44.1 %
0.04
254
38.5
54.6 %
9.4
29.1
96.6 %
—
6.4
18.2
34.8 %
10.9
738.5 %
-5.5
0.1
5.4
440 %
-1.5
6.8
580 %
0.03
249.8
24.9
-5.3 %
10.1
14.8
-14.9 %
—
7.2
13.5
3.8 %
1.3
-70.5 %
-0.3
-1.5
1
—
—
1
—
—
252.2
26.3
0.4 %
8.9
17.4
3 %
—
7.6
13
-3.7 %
4.4
29.4 %
-3.4
-1
1
-28.6 %
—
1
-28.6 %
—
253.1
26.2
-29.9 %
9.3
16.9
-27.5 %
—
6.8
13.5
28.6 %
3.4
-73.4 %
-2
0.1
1.4
-82.1 %
—
1.4
-82.1 %
0.01
239.8
37.4
45 %
14.1
23.3
42.1 %
—
8.6
10.5
-25.5 %
12.8
481.8 %
-5
0
7.8
230 %
—
7.8
230 %
0.03
238.2
25.8
-41.8 %
9.4
16.4
-18 %
—
8
14.1
-31.2 %
2.2
540 %
-8.2
-1.4
-6
-124.3 %
—
-6
-124.5 %
-0.03
238.2
44.3
-20.5 %
24.3
20
-32 %
—
13.3
20.5
13.3 %
-0.5
-104.5 %
-1.2
-1.6
24.7
174.4 %
—
24.5
172.2 %
0.1
238.2
55.7
20.3 %
26.4
29.4
35.5 %
—
11.1
18.1
-30.9 %
11.2
348.9 %
-2.2
-1
9
1100 %
—
9
1100 %
0.04
238.2
46.3
67.8 %
24.6
21.7
26.9 %
—
14.6
26.2
33 %
-4.5
-73.1 %
7.9
0.8
-0.9
75.7 %
—
-0.9
77.5 %
—
238.2
27.6
20.5 %
10.5
17.1
8.9 %
—
9.3
19.7
10.1 %
-2.6
-13 %
-1
-0.5
-3.7
-48 %
—
-4
-66.7 %
-0.02
238.2
22.9
29.4 %
7.2
15.7
65.3 %
—
8.5
17.9
-33.2 %
-2.3
86.8 %
-0.3
-0.6
-2.5
85.7 %
—
-2.4
86.2 %
-0.01
238.2
17.7
50 %
8.2
9.5
216.7 %
—
13.1
26.8
157.7 %
-17.4
-135.1 %
-0.1
-0.4
-17.5
-136.5 %
—
-17.4
-138.4 %
-0.01
1 814.5
11.8
—
8.8
3
—
—
5.2
10.4
—
-7.4
—
—
-0.1
-7.4
—
—
-7.3
—
-0.01
680.4