China Smartpay Statements
83
Data from China Smartpay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Smartpay Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.81
-40.3 %
100
34.373
63.9
19.437
-2.1 %
36.1
—
0
20.186
37.5
18.632
286.2 %
34.6
0.805
-94.6 %
1.5
-2.88
-5.4
—
0
-2.075
-138.3 %
-3.9
—
0
-2.237
88.8 %
-4.2
-0.001
2 367.62
90.142
471.1 %
100
70.278
78
19.864
394.6 %
22
—
0
11.366
12.6
4.824
-82.1 %
5.4
15.04
165.5 %
16.7
-5.1
-5.7
—
0
5.421
120.3 %
6
-0.053
-0.06
-20.019
33.6 %
-22.2
0.006
2 365.85
15.784
-71.6 %
100
11.768
74.6
4.016
-85.8 %
25.4
—
0
28.188
178.6
26.988
-71.3 %
171
-22.972
65.1 %
-145.5
-3.761
-23.8
—
0
-26.733
71.1 %
-169.4
0.007
0.04
-30.128
69.4 %
-190.9
-0.009
2 367.62
55.673
373.2 %
100
27.428
49.3
28.245
192.8 %
50.7
—
0
101.39
182.1
94.069
231.5 %
169
-65.824
-251.3 %
-118.2
-22.187
-39.9
—
0
-92.41
-288.8 %
-166
-1.243
-2.2
-98.544
-622.1 %
-177.005
-0.042
1 720.77
11.765
191.1 %
100
2.119
18
9.646
113.9 %
82
—
0
32.097
272.8
28.381
-63.2 %
241.2
-18.735
87.2 %
-159.2
-4.162
-35.4
-0.868
-7.4
-23.765
96.3 %
-202
-0.005
-0.04
-13.647
97.9 %
-116
-0.012
1 644.19
-12.912
-125 %
100
56.463
-437.3
-69.375
-309.3 %
537.3
—
0
37.895
-293.5
77.124
65.3 %
-597.3
-146.5
-983.8 %
1134.6
-9.825
76.1
—
0
-647.98
-3604.2 %
5018.4
-2.829
21.9
-655.68
-2906.9 %
5078.1
-0.388
1 644.19
51.66
-68.4 %
100
18.52
35.8
33.14
171 %
64.2
—
0
48.438
93.8
46.657
271.9 %
90.3
-13.517
77.2 %
-26.2
-3.821
-7.4
-0.155
-0.3
-17.493
90.9 %
-33.9
1.628
3.2
-21.806
90.5 %
-42.2
-0.011
1 644.19
163.29
6.9 %
100
209.96
128.6
-46.666
-234.5 %
-28.6
—
0
1.041
0.6
12.546
-77.8 %
7.7
-59.212
-172.9 %
-36.3
-18.414
-11.3
-0.046
-0.03
-192.25
-526.2 %
-117.7
3.862
2.4
-229.3
-674.7 %
-140.4
-0.121
1 644.19
152.8
28.4 %
100
118.1
77.3
34.7
3.9 %
22.7
—
0
67.1
43.9
56.4
-30.6 %
36.9
-21.7
54.7 %
-14.2
-6.3
-4.1
—
0
-30.7
87 %
-20.09
-1.2
-0.8
-29.6
87.6 %
-19.4
-0.02
1 662.3
119
-33.8 %
100
85.6
71.9
33.4
-49.2 %
28.1
—
0
81.6
68.6
81.3
11.2 %
68.3
-47.9
-547.3 %
-40.3
-51.4
-43.2
—
0
-236.5
-636.8 %
-198.7
7.1
6
-238.9
-565.5 %
-200.8
-0.15
1 642.5
179.8
26.1 %
100
114.1
63.5
65.8
-10.6 %
36.6
—
0
75.3
41.9
73.1
-5.1 %
40.7
-7.4
-117.6 %
-4.1
-24.7
-13.7
—
0
-32.1
-448.9 %
-17.9
2.7
1.5
-35.9
-2211.8 %
-20
-0.02
1 549.8
142.6
20.3 %
100
69.1
48.5
73.6
32.4 %
51.6
—
0
70
49.1
77
17.7 %
54
-3.4
65.3 %
-2.4
17.2
12.1
—
0
9.2
112.5 %
6.5
5.6
3.9
1.7
102.2 %
1.2
—
1 458.1
118.5
-33.7 %
100
63
53.2
55.6
-40.3 %
46.9
—
0
67.6
57
65.4
17.2 %
55.2
-9.8
-126.3 %
-8.3
-63.8
-53.8
—
0
-73.7
-138.6 %
-62.2
1.7
1.4
-75.9
-143 %
-64.05
-0.05
1 436
178.7
18 %
100
85.6
47.9
93.1
154.4 %
52.1
—
0
55.5
31.1
55.8
0.2 %
31.2
37.3
295.3 %
20.9
153.6
86
0.2
0.1
191.1
547.5 %
106.9
12.4
6.9
176.5
470.8 %
98.8
0.1
1 722.6
151.5
86.1 %
100
114.9
75.8
36.6
34.1 %
24.2
—
0
57.1
37.7
55.7
9.9 %
36.8
-19.1
18.7 %
-12.6
-23.5
-15.5
-0.1
-0.07
-42.7
-63 %
-28.2
2.6
1.7
-47.6
-51.6 %
-31.4
-0.04
1 258.7
81.4
-4 %
100
54.1
66.5
27.3
200 %
33.5
—
0
50.9
62.5
50.7
20.4 %
62.3
-23.5
29 %
-28.9
-2.8
-3.4
—
0
-26.2
21.6 %
-32.2
1.8
2.2
-31.4
15.6 %
-38.6
-0.03
1 091.1
84.8
43.5 %
100
75.8
89.4
9.1
-10.8 %
10.7
—
0
42.3
49.9
42.1
269.3 %
49.6
-33.1
-2658.3 %
-39.03
-0.3
-0.4
—
0
-33.4
-2683.3 %
-39.4
2
2.4
-37.2
-830 %
-43.9
-0.04
871.9
59.1
61 %
100
48.9
82.7
10.2
8.5 %
17.3
—
0
11.4
19.3
11.4
115.1 %
19.3
-1.2
-129.3 %
-2.03
—
0
—
0
-1.2
-129.3 %
-2.03
1.5
2.5
-4
-400 %
-6.8
-0.01
745.3
36.7
0.8 %
100
27.3
74.4
9.4
-19 %
25.6
—
0
5.2
14.2
5.3
-32.9 %
14.4
4.1
10.8 %
11.2
—
0
—
0
4.1
10.8 %
11.2
1.8
4.9
-0.8
-100 %
-2.2
—
600
36.4
—
100
24.7
67.9
11.6
—
31.9
—
0
7.9
21.7
7.9
—
21.7
3.7
—
10.2
—
0
—
0
3.7
—
10.2
2.1
5.8
-0.4
—
-1.1
—
600