Excalibur Global Statements
83
Data from Excalibur Global`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Excalibur Global Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.76
-80 %
100
—
0
—
—
0
—
0
1.294
73.5
1.264
-62.2 %
71.8
0.496
-90.9 %
28.2
-0.474
-26.9
—
0
0.022
-99.6 %
1.3
0.198
11.3
-0.176
-104.5 %
-10
0
800
8.791
423.9 %
100
—
0
—
—
0
—
0
2.808
31.9
3.344
-17.2 %
38
5.447
330.9 %
62
-0.432
-4.9
—
0
5.015
196.1 %
57
1.075
12.2
3.94
181.2 %
44.8
0.005
800
1.678
—
100
—
0
—
—
0
—
0
4.483
267.2
4.037
12.5 %
240.6
-2.359
-23.4 %
-140.6
-0.49
-29.2
—
0
-5.221
-95.9 %
-311.1
-0.369
-22
-4.852
-112.1 %
-289.2
-0.006
800
1.678
34.8 %
100
—
0
—
—
0
—
0
3.079
183.5
3.589
-57.3 %
213.9
-1.911
73.3 %
-113.9
-0.754
-44.9
—
0
-2.665
62.7 %
-158.8
-0.377
-22.5
-2.288
63.4 %
-136.4
-0.003
800
1.245
-36.6 %
100
—
0
—
—
0
—
0
8.325
668.7
8.405
27.3 %
675.1
-7.16
-54.3 %
-575.1
-0.297
-23.9
—
0
-7.145
-45.8 %
-573.9
-0.89
-71.5
-6.255
-49.1 %
-502.4
-0.008
800
1.964
-0.7 %
100
—
0
—
—
0
—
0
5.253
267.5
6.605
-51.9 %
336.3
-4.641
60.5 %
-236.3
-0.258
-13.1
—
0
-4.899
53 %
-249.4
-0.704
-35.8
-4.195
54.3 %
-213.6
-0.005
800
1.978
-31.3 %
100
—
0
—
—
0
—
0
11.868
600
13.73
146.6 %
694.1
-11.752
-337.2 %
-594.1
0.23
11.6
—
0
-10.414
-287.7 %
-526.5
-1.242
-62.8
-9.172
-287.5 %
-463.7
-0.011
800
2.88
315 %
100
—
0
—
—
0
—
0
5.028
174.6
5.568
-56.5 %
193.3
-2.688
77.8 %
-93.3
0.002
0.07
—
0
-2.686
77.9 %
-93.3
-0.319
-11.08
-2.367
78.5 %
-82.2
-0.003
800
0.694
-85.6 %
100
—
0
—
—
0
—
0
12.682
1827.4
12.801
60.9 %
1844.5
-12.107
-287.1 %
-1744.5
-0.053
-7.6
—
0
-12.16
-276.7 %
-1752.2
-1.175
-169.3
-10.985
-273.9 %
-1582.9
-0.014
800
4.827
-63.2 %
100
—
0
—
—
0
—
0
7.796
161.5
7.955
24.8 %
164.8
-3.128
-146.5 %
-64.8
-0.1
-2.07
—
0
-3.228
-148.9 %
-66.9
-0.29
-6.008
-2.938
-151.8 %
-60.9
-0.004
800
13.1
32.5 %
100
—
0
—
—
0
—
0
6.254
47.7
6.373
12.6 %
48.6
6.727
58.7 %
51.4
-0.125
-1
—
0
6.602
62.6 %
50.4
0.935
7.1
5.667
74.4 %
43.3
0.007
800.07
9.89
33.1 %
100
—
0
—
—
0
—
0
5.68
57.4
5.66
35.1 %
57.2
4.24
30.9 %
42.9
-0.18
-1.8
-0.03
-0.3
4.06
29.7 %
41.1
0.81
8.2
3.25
31 %
32.9
—
792.2
7.43
—
100
—
0
—
—
0
—
0
4.3
57.9
4.19
—
56.4
3.24
—
43.6
-0.05
-0.7
-0.11
-1.5
3.13
—
42.1
0.54
7.3
2.48
—
33.4
—
600