Sheng Yuan Statements
85
Data from Sheng Yuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sheng Yuan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.673
-78.8 %
—
3.673
-65.9 %
—
5.617
7.118
21.5 %
-3.445
-169.9 %
-4.462
-9.781
-17.688
-38.4 %
—
-17.688
-69.2 %
-0.035
503.52
17.352
-59.3 %
100
6.566
37.8
10.786
-71.5 %
62.2
—
0
4.63
26.7
5.859
-27.8 %
33.8
4.927
-83.4 %
28.4
-0.701
-4.04
-17.313
-99.8
-12.783
-240.4 %
-73.7
-2.329
-13.4
-10.454
-324.7 %
-60.2
-0.027
381.97
42.588
68 %
100
4.717
11.1
37.871
59.9 %
88.9
—
0
6.616
15.5
8.114
13.5 %
19.1
29.757
79.9 %
69.9
-9.342
-21.9
-11.465
-26.9
9.102
41.5 %
21.4
4.45
10.4
4.652
34 %
10.9
0.01
881.97
25.351
41.2 %
100
1.66
6.5
23.691
—
93.5
—
0
5.895
23.3
7.15
12 %
28.2
16.541
42.9 %
65.2
-3.403
-13.4
-6.704
-26.4
6.434
64 %
25.4
2.962
11.7
3.472
194.7 %
13.7
0.009
381.97
17.955
-55 %
100
—
0
—
—
0
—
0
4.902
27.3
6.382
-6.3 %
35.5
11.573
-65 %
64.5
-3.358
-18.7
-4.291
-23.9
3.924
-84.8 %
21.9
2.746
15.3
1.178
-95 %
6.6
0.003
381.97
39.914
761.1 %
100
—
0
—
—
0
—
0
6.074
15.2
6.812
-17.4 %
17.1
33.102
1017.5 %
82.9
-2.977
-7.5
-4.263
-10.7
25.755
328.3 %
64.5
2.408
6
23.347
305.9 %
58.5
0.061
381.97
4.635
172.6 %
100
—
0
—
—
0
—
0
6.699
144.5
8.243
-52.3 %
177.8
-3.608
76.9 %
-77.8
-3.918
-84.5
-3.756
-81.04
-11.282
71.5 %
-243.4
0.059
1.3
-11.341
71.2 %
-244.7
-0.03
381.97
1.7
-76.2 %
100
—
0
—
—
0
—
0
15.622
918.9
17.295
24.2 %
1017.4
-15.595
-129.8 %
-917.4
-12.143
-714.3
-4.927
-289.8
-39.65
-4.6 %
-2332.4
-0.201
-11.8
-39.441
-4.1 %
-2320.06
-0.01
3 819.71
7.144
-58.8 %
100
—
0
—
—
0
—
0
14.671
205.4
13.93
-28.8 %
195
-6.786
-204.4 %
-95
-16.696
-233.7
-14.433
-202.03
-37.915
9.2 %
-530.7
—
0
-37.893
9 %
-530.4
-0.01
3 819.71
17.326
3 %
100
—
0
—
—
0
—
0
19.622
113.3
19.555
94.9 %
112.9
-2.229
-132.8 %
-12.9
-30.412
-175.5
-13.498
-77.9
-41.745
-8.2 %
-240.9
-0.127
-0.7
-41.618
-4 %
-240.2
-0.012
3 587.92
16.82
-45.1 %
100
—
0
—
—
0
—
0
9.902
58.9
10.034
-60.5 %
59.7
6.786
29.8 %
40.3
-27.295
-162.3
-11.829
-70.3
-38.579
37.5 %
-229.4
1.457
8.7
-40.028
34.9 %
-238
-0.011
3 562.56
30.654
-5.9 %
—
—
—
—
25.247
25.424
-3.7 %
5.23
-15.4 %
-21.583
-12.779
-61.72
48.8 %
-0.225
-61.492
50 %
-0.017
3 562.72
32.593
-6.1 %
—
—
—
—
31.538
26.413
-46.2 %
6.18
142.9 %
-71.151
-13.579
-120.46
-440.3 %
2.566
-123.02
-445.5 %
-0.035
3 543.94
34.7
-0.3 %
—
34.7
-0.3 %
—
31.6
49.1
41.1 %
-14.4
—
49.9
-0.1
35.4
170.1 %
-0.1
35.6
167.8 %
0.01
3 535.4
34.8
-74.3 %
—
34.8
-74.3 %
—
15.9
34.8
-83 %
—
100 %
-50.4
-0.1
-50.5
-50.3 %
2
-52.5
-48.7 %
-0.02
3 486.9
135.6
-49.8 %
—
135.6
194.8 %
—
109.2
205.3
168.7 %
-69.7
-129.3 %
36.1
—
-33.6
-1868.4 %
1.6
-35.3
-4022.2 %
-0.01
3 486.7
270.1
20.4 %
224.1
46
-26 %
—
52.4
76.4
302.1 %
-30.4
-170.4 %
32.3
—
1.9
-93.9 %
1
0.9
-96.9 %
—
3 474.3
224.3
17.9 %
162.1
62.2
1729.4 %
—
6.5
19
-49.3 %
43.2
226.7 %
-11.6
0
31.3
192.3 %
2.4
28.9
185.3 %
0.01
3 324.8
190.3
866 %
186.9
3.4
-69.1 %
—
29
37.5
23 %
-34.1
-75.8 %
0.2
0
-33.9
-69.5 %
—
-33.9
-68.7 %
-0.01
3 225.5
19.7
-53.5 %
8.7
11
292.9 %
—
21.7
30.5
34.4 %
-19.4
2.5 %
-0.5
-0.1
-20
0.5 %
0.2
-20.1
—
-0.01
3 224
42.4
960 %
39.6
2.8
—
—
14.7
22.7
-22.8 %
-19.9
21.7 %
-0.2
0
-20.1
14.8 %
—
-20.1
9.5 %
-0.01
3 224
4
21.2 %
—
—
—
—
18.8
29.4
6.9 %
-25.4
-5 %
1.8
—
-23.6
9.2 %
0.1
-22.2
17.5 %
-0.01
3 231.7
3.3
-88.6 %
—
3.3
120 %
—
20.1
27.5
5.8 %
-24.2
0.8 %
-1.8
0
-26
4.8 %
—
-26.9
2.2 %
-0.01
2 680.8
29
680 %
27.4
1.5
850 %
—
25.3
26
372.7 %
-24.4
-328.1 %
-2.9
-0.3
-27.3
-225 %
—
-27.5
-223.5 %
-0.01
2 356.8
-5
-120.2 %
-4.8
-0.2
-128.6 %
—
5.5
5.5
111.5 %
-5.7
-200 %
-2.7
—
-8.4
-82.6 %
—
-8.5
-84.8 %
—
1 920
24.7
1272.2 %
24
0.7
—
—
2.6
2.6
-31.6 %
-1.9
50 %
-2.7
—
-4.6
24.6 %
—
-4.6
24.6 %
—
1 805.1
1.8
-70 %
1.8
—
-100 %
—
3.8
3.8
-67.2 %
-3.8
66.7 %
-2.3
—
-6.1
54.1 %
—
-6.1
54.1 %
—
1 644.2
6
-58 %
5.8
0.1
-66.7 %
—
11.5
11.6
383.3 %
-11.4
-442.9 %
-1.9
—
-13.3
-183 %
—
-13.3
-269.4 %
-0.01
1 370.1
14.3
53.8 %
14
0.3
50 %
—
2.4
2.4
33.3 %
-2.1
-31.3 %
-2.6
—
-4.7
-23.7 %
—
-3.6
-110.3 %
—
1 872.9
9.3
-61.7 %
9
0.2
-60 %
—
1.8
1.8
-95.7 %
-1.6
96.1 %
-2.2
—
-3.8
91.3 %
—
34.8
155.5 %
0.06
503.7
24.3
252.2 %
23.8
0.5
150 %
—
2.9
41.8
888.7 %
-41.3
-850.9 %
-2.5
0.1
-43.7
-1606.9 %
—
-62.7
-260.3 %
-0.18
335.5
6.9
-43.9 %
6.7
0.2
101.2 %
—
2.6
-5.3
-140.8 %
5.5
118.7 %
-2.6
—
2.9
109 %
—
-17.4
46.1 %
—
2 091.9
12.3
-12.8 %
28.7
-16.4
-118.7 %
—
13.5
13
-7.8 %
-29.4
-36.7 %
-2.9
-0.5
-32.3
-44.2 %
—
-32.3
-44.2 %
-0.24
134.8
14.1
-1.4 %
21.5
-7.5
21.1 %
—
14.1
14.1
-9.6 %
-21.5
14.7 %
-0.9
—
-22.4
17.3 %
—
-22.4
17.3 %
-0.18
127.2
14.3
-26.3 %
23.8
-9.5
-17.3 %
—
15.9
15.6
13 %
-25.2
-15.1 %
-1.9
-0.2
-27.1
-18.9 %
—
-27.1
-18.9 %
-0.25
107.2
19.4
-18.5 %
27.5
-8.1
-5.2 %
—
13.9
13.8
-35.2 %
-21.9
24.5 %
-0.9
-0.1
-22.8
24 %
—
-22.8
24 %
-0.24
96.1
23.8
-77.4 %
31.5
-7.7
-279.1 %
—
21.5
21.3
38.3 %
-29
-158.9 %
-1
-0.2
-30
-209.3 %
—
-30
-209.3 %
-0.72
42
105.1
19.6 %
100.9
4.3
213.2 %
—
15.6
15.4
-43.2 %
-11.2
63.9 %
-0.5
-0.1
-9.7
69 %
—
-9.7
69 %
-0.19
50.9
87.9
-12.2 %
91.7
-3.8
-186.4 %
—
26.8
27.1
80.7 %
-31
-189.7 %
-0.4
0.4
-31.3
-172.2 %
—
-31.3
-172.2 %
-1.03
30.3
100.1
117.6 %
95.8
4.4
121.5 %
—
16.5
15
-61.3 %
-10.7
82 %
-0.8
-1.5
-11.5
85.7 %
—
-11.5
85.4 %
-0.3
37.7
46
-26.3 %
66.4
-20.5
-486.8 %
—
33.4
38.8
153.6 %
-59.3
-493 %
-1.9
—
-80.3
-630 %
-1.6
-78.8
-616.4 %
-2.13
36.9
62.4
—
57.1
5.3
—
—
14.6
15.3
—
-10
—
-1
-0.7
-11
—
—
-11
—
-0.3
36.9