Metropolis Capital Statements
86
Data from Metropolis Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Nov, 2024
Metropolis Capital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.476
4.8 %
100
—
0
—
—
0
—
0
13.306
98.7
23.899
2570.8 %
177.3
-10.423
-187.1 %
-77.3
-0.197
-1.5
—
0
-11.476
-193.8 %
-85.2
1.564
11.6
-12.733
-270.7 %
-94.5
-0.013
960
12.856
21.6 %
100
—
0
—
—
0
—
0
-8.191
-67.09
0.895
-89.1 %
3.6
11.961
403.2 %
96.4
0.277
2.2
—
0
12.235
957.5 %
95.2
4.79
37.3
7.46
631.9 %
58
0.008
960
10.576
2.5 %
100
—
0
—
—
0
—
0
2.442
23.1
8.199
-66.8 %
77.5
2.377
116.5 %
22.5
-3.323
-31.4
—
0
-1.427
87.3 %
-13.5
-0.007
-0.07
-1.403
69.3 %
-13.3
-0.001
960
10.323
1.5 %
100
—
0
—
—
0
—
0
16.723
162
24.734
458.1 %
239.6
-14.411
-351.2 %
-139.6
-0.211
-2.04
—
0
-11.231
-1118.4 %
-108.8
-6.183
-59.9
-4.571
-648.3 %
-44.3
-0.005
960
10.169
-2.6 %
100
—
0
—
—
0
—
0
1.105
10.9
4.431
-52.8 %
43.6
5.737
448.3 %
56.4
-4.169
-41
—
0
1.103
117.9 %
10.8
0.287
2.8
0.834
120 %
8.2
0.001
960
10.436
-39 %
100
—
0
—
—
0
—
0
6.152
59
9.39
47.2 %
90
1.046
-90.2 %
10
-4.816
-46.1
—
0
-6.152
-196.8 %
-58.9
-1.564
-15
-4.176
-197.6 %
-40.01
-0.004
960
17.105
62.9 %
100
—
0
—
—
0
—
0
4.616
27
6.38
-56 %
37.3
10.725
368.3 %
62.7
-4.373
-25.6
—
0
6.353
207.4 %
37.1
1.681
9.8
4.277
229.6 %
25
0.004
960
10.503
4 %
100
—
0
—
—
0
—
0
10.437
99.4
14.501
162 %
138.1
-3.998
-187.6 %
-38.06
-1.919
-18.3
—
0
-5.917
-371.1 %
-56.3
-2.457
-23.4
-3.301
-320.1 %
-31.4
-0.003
960
10.101
-9.9 %
100
—
0
—
—
0
—
0
1.895
18.8
5.536
-21.6 %
54.8
4.565
10 %
45.2
-2.383
-23.6
—
0
2.182
109.3 %
21.6
0.62
6.1
1.5
-21.2 %
14.8
0.002
960
11.212
-5.7 %
100
—
0
—
—
0
—
0
2.023
18
7.06
24.3 %
63
4.151
-33.2 %
37
-3.109
-27.7
—
0
1.042
-72.9 %
9.3
-0.732
-6.5
1.903
1.2 %
17
0.002
960
11.89
-13.9 %
100
—
0
—
—
0
—
0
3.17
26.7
5.68
-39 %
47.8
6.21
38.4 %
52.2
-2.368
-19.9
—
0
3.842
26.1 %
32.3
1.429
12
1.881
-69.5 %
15.8
0.002
960
13.804
37.6 %
100
—
0
—
—
0
—
0
4.491
32.5
9.317
53.1 %
67.5
4.487
13.7 %
32.5
-2.565
-18.6
—
0
3.046
6.3 %
22.1
-3.156
-22.9
6.161
370.6 %
44.6
0.006
960
10.03
7.6 %
100
—
0
—
—
0
—
0
5.39
53.7
6.084
7.5 %
60.7
3.946
7.8 %
39.3
-1.466
-14.6
—
0
2.865
25.5 %
28.6
0.849
8.5
1.309
272.2 %
13.1
0.001
960
9.319
37.3 %
100
—
0
—
—
0
—
0
3.783
40.6
5.658
17.8 %
60.7
3.661
84.5 %
39.3
-1.083
-11.6
—
0
2.282
285.2 %
24.5
1.557
16.7
0.352
3.8 %
3.8
0
879.55
6.788
-14.9 %
100
—
0
—
—
0
—
0
3.5
51.6
4.804
-89.8 %
70.8
1.985
105.1 %
29.2
-1.392
-20.5
—
0
0.593
101.3 %
8.7
0.254
3.7
0.339
100.7 %
5
0
960
7.976
-11.7 %
100
—
0
—
—
0
—
0
43.405
544.2
46.999
403.8 %
589.2
-39.023
-13106.1 %
-489.2
-2.628
-32.9
—
0
-44.742
-1542.3 %
-560.9
3.31
41.5
-48.053
-2075.4 %
-602.4
-0.055
871.89
9.034
-6.1 %
100
—
0
—
—
0
—
0
6.279
69.5
9.329
34.3 %
103.3
-0.295
-111.1 %
-3.3
-2.429
-26.9
—
0
-2.724
-733.6 %
-30.2
-0.516
-5.7
-2.209
-2451.8 %
-24.5
-0.003
800
9.618
-10.5 %
100
—
0
—
—
0
—
0
3.396
35.3
6.948
13.5 %
72.2
2.67
-42.3 %
27.8
-2.24
-23.3
—
0
0.43
-11.6 %
4.5
0.517
5.4
-0.087
-123.7 %
-0.9
0
1 056.36
10.75
-52.7 %
100
—
0
—
—
0
—
0
3.435
32
6.121
-41.4 %
56.9
4.629
-62.4 %
43.1
-4.143
-38.5
—
0
0.487
117.1 %
4.5
0.122
1.1
0.365
116.4 %
3.4
0
800
22.752
-9.8 %
100
—
0
—
—
0
—
0
6.752
29.7
10.444
25.1 %
45.9
12.307
-27.1 %
54.1
-9.801
-43.08
—
0
-2.85
-178.8 %
-12.5
-0.627
-2.8
-2.223
-183.3 %
-9.8
-0.004
621.92
25.236
—
100
—
0
—
—
0
—
0
3.716
14.7
8.35
—
33.1
16.886
—
66.9
-10.782
-42.7
—
0
3.619
—
14.3
0.952
3.8
2.668
—
10.6
0.004
600