Shandong Weigao Statements
10
Data from Shandong Weigao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Shandong Weigao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 635.69
4.8 %
100
3 259.24
49.1
3 376.44
8.9 %
50.9
301.61
4.5
1 804.33
27.2
1 914.57
-8.5 %
28.9
1 461.88
45.2 %
22
-88.008
-1.3
—
0
1 366.38
51.7 %
20.6
212.81
3.2
1 107.55
37.7 %
16.7
0.246
4 507.88
6 331.75
-8.2 %
100
3 232.2
51
3 099.55
-12.5 %
49
298.29
4.7
1 966.81
31.1
2 092.56
5.1 %
33
1 006.99
-35.1 %
15.9
-112.67
-1.8
—
0
900.85
-38.6 %
14.2
82.318
1.3
804.14
-32.9 %
12.7
0.178
4 529.93
6 897.7
3.4 %
100
3 354.22
48.6
3 543.48
-1.5 %
51.4
294.56
4.3
1 870.75
27.1
1 991.69
-3.6 %
28.9
1 551.79
1.4 %
22.5
-83.45
-1.2
—
0
1 468.34
2 %
21.3
225.27
3.3
1 197.77
-3.6 %
17.4
0.266
4 507.88
6 668.78
-5.8 %
100
3 071.06
46.1
3 597.73
-3 %
53.9
307.32
4.6
1 876.51
28.1
2 066.93
19.5 %
31
1 530.8
-22.6 %
23
-83.881
-1.3
—
0
1 440.21
-26 %
21.6
154.66
2.3
1 241.96
-18.4 %
18.6
0.273
4 552.3
7 078.69
1.4 %
100
3 370.68
47.6
3 708
0.5 %
52.4
249.13
3.5
1 816.45
25.7
1 730.06
-25.6 %
24.4
1 977.95
44.8 %
27.9
-32.415
-0.5
—
0
1 945.53
46.9 %
27.5
280.93
4
1 522.13
42.7 %
21.5
0.338
4 500.99
6 979.34
12 %
100
3 289.31
47.1
3 690.03
0.7 %
52.9
297.16
4.3
1 880.64
26.9
2 324.43
11.8 %
33.3
1 365.6
-13.7 %
19.6
-41.291
-0.6
—
0
1 324.31
-14.8 %
19
165.7
2.4
1 066.54
-11.8 %
15.3
0.235
4 533.88
6 229.6
-2.8 %
100
2 566.74
41.2
3 662.86
5.3 %
58.8
205.92
3.3
1 845.57
29.6
2 079.64
0.2 %
33.4
1 583.23
12.8 %
25.4
-29.693
-0.5
—
0
1 553.54
18.3 %
24.9
254.37
4.1
1 209.39
10.9 %
19.4
0.269
4 498.77
6 406.83
22.8 %
100
2 927.11
45.7
3 479.72
15.2 %
54.3
277.61
4.3
1 881.04
29.4
2 076.23
23 %
32.4
1 403.5
5.4 %
21.9
-90.605
-1.4
—
0
1 312.89
4.8 %
20.5
151.88
2.4
1 090.94
9.5 %
17
0.242
4 509.53
5 215.51
-4.1 %
100
2 195.66
42.1
3 019.85
-10.6 %
57.9
146.82
2.8
1 515.07
29
1 688.12
-18.3 %
32.4
1 331.73
1.6 %
25.5
-79.159
-1.5
—
0
1 252.57
13.4 %
24
206.54
4
995.84
9.1 %
19.1
0.222
4 476.37
5 440.55
10.1 %
100
2 062.85
37.9
3 377.7
7.7 %
62.1
235
4.3
1 853.7
34.1
2 067.25
10.1 %
38
1 310.46
4.1 %
24.1
-206.16
-3.8
—
0
1 104.3
-3.8 %
20.3
151.64
2.8
912.84
-2.6 %
16.8
0.203
4 489.31
4 943.33
6.1 %
100
1 807.18
36.6
3 136.16
8.6 %
63.4
171.37
3.5
1 690.75
34.2
1 877.39
8.5 %
38
1 258.76
8.7 %
25.5
-110.69
-2.2
—
0
1 148.08
14.5 %
23.2
175.49
3.6
937.1
13.9 %
19
0.209
4 476.37
4 658.36
12.2 %
100
1 770.22
38
2 888.14
15.5 %
62
169.47
3.6
1 688.24
36.2
1 730.33
6 %
37.1
1 157.82
33.3 %
24.9
-154.79
-3.3
—
0
1 003.02
29.9 %
21.5
147.3
3.2
822.88
26.6 %
17.7
0.183
4 491.39
4 150.5
25.2 %
100
1 649.49
39.7
2 501.01
17.2 %
60.3
141.69
3.4
1 464.52
35.3
1 632.45
23.5 %
39.3
868.56
7.1 %
20.9
-96.367
-2.3
—
0
772.2
2.3 %
18.6
111.13
2.7
650.06
-39.7 %
15.7
0.145
4 476.37
3 314.71
11.3 %
1 181.56
2 133.15
14.7 %
138.34
1 273.75
1 322.1
17.9 %
811.05
9.8 %
-56.28
—
754.77
-2.1 %
121.16
1 078.52
65.9 %
0.24
4 490.22
2 977.93
101.2 %
1 118.25
1 859.68
109.5 %
135.48
1 066.2
1 121.22
159.5 %
738.45
62.1 %
32.391
—
770.84
68.9 %
103.23
650.14
67.2 %
0.145
4 476.37
1 480.2
18.1 %
592.5
887.7
23.3 %
76.2
471.1
432.1
-4.6 %
455.6
70.7 %
0.6
0.1
456.3
74.6 %
60.9
388.8
74.2 %
0.09
4 476.4
1 253
-9 %
533
720.1
-11.4 %
50.9
424.3
453.1
-10 %
266.9
-13.7 %
-5.6
0.1
261.4
-14 %
37.3
223.2
-13.1 %
0.05
4 476.4
1 376.5
17.9 %
563.9
812.7
18.8 %
57.6
469
503.5
20.6 %
309.2
16 %
-5.1
0
304.1
19.8 %
44
256.9
18.9 %
0.06
4 476.4
1 168
-3.7 %
484.1
683.9
-3.8 %
53.4
377.4
417.4
-12.2 %
266.6
13.2 %
-12.6
-0.1
253.9
171.4 %
38.7
216
155.5 %
0.05
4 476.4
1 213.1
-2 %
502.1
711
-3.2 %
60.4
412.4
475.4
21.4 %
235.6
-31.2 %
-26
1.3
-355.7
-189.3 %
38.5
-389
-211.9 %
-0.09
4 476.4
1 238.2
7.7 %
504
734.2
8 %
50.7
361.6
391.6
-10.8 %
342.6
42.5 %
55.5
0
398.1
65.1 %
46.1
347.5
72.8 %
0.08
4 476.4
1 149.4
13.5 %
469.6
679.8
13 %
50.4
367
439.2
19.5 %
240.5
2.6 %
0.6
0
241.1
-7.5 %
39
201.1
-11.9 %
0.04
4 476.4
1 012.7
22.1 %
410.8
601.8
22.9 %
47.5
331.2
367.4
36.6 %
234.5
6.3 %
26.2
0
260.7
0.7 %
32.9
228.3
-0.8 %
0.05
4 476.4
829.3
-18.5 %
339.6
489.7
-14.4 %
130.8
190.4
269
-10.3 %
220.7
-18.9 %
38.1
0
258.8
-18.7 %
28.7
230.1
-18.2 %
0.05
4 476.4
1 017.1
19 %
445.1
572
15.4 %
—
323.7
300
112.9 %
272
-90.3 %
46.4
0
318.4
-88.8 %
36.3
281.4
-89.9 %
0.06
4 476.4
854.5
5.1 %
358.7
495.7
14.4 %
—
230.3
-2 321.7
-1191.5 %
2 817.4
1176.6 %
22.3
0
2 839.7
971.2 %
41.7
2 795.3
1095.1 %
0.61
4 560.1
812.8
21.5 %
379.3
433.4
16 %
—
233.2
212.7
39 %
220.7
0.1 %
44.4
0
265.1
-0.9 %
29.4
233.9
-2.2 %
0.05
4 365.7
669.1
2 %
295.6
373.5
-3.4 %
—
187.9
153
-16.4 %
220.5
8.4 %
47
-0.1
267.4
7.4 %
25
239.1
6.5 %
0.06
4 305.1
655.8
5 %
269.2
386.6
13.8 %
—
207.3
183.1
5.2 %
203.5
22.9 %
45.4
0
248.9
14.8 %
25.1
224.5
15.4 %
0.05
4 305.1
624.6
21.8 %
285
339.6
30.6 %
—
195
174
16.6 %
165.6
49.5 %
51.2
0.1
216.9
40.2 %
21.8
194.5
37.9 %
0.05
4 305.1
513
2.6 %
253
260
-16.4 %
—
173.3
149.2
17.3 %
110.8
-39.7 %
43.9
0
154.7
-28.3 %
13.5
141
-25.7 %
0.03
4 305.1
500.2
-0.8 %
189.1
311.1
19.5 %
—
148.6
127.2
20.8 %
183.9
18.6 %
32.1
-0.1
215.9
4.6 %
25.1
189.8
1.8 %
0.04
4 305.1
504.2
5.1 %
243.9
260.3
8.3 %
—
121.6
105.3
5.2 %
155
10.6 %
51.5
-0.1
206.4
24.1 %
19.9
186.4
22.6 %
0.04
4 305.1
479.9
21.7 %
239.6
240.3
26.8 %
—
115.1
100.1
-0.4 %
140.2
57.5 %
26.1
0
166.3
43 %
15.2
152
43.9 %
0.04
4 305.1
394.3
6.4 %
204.7
189.5
-13.6 %
—
116.9
100.5
105.5 %
89
-47.7 %
27.3
0
116.3
-33 %
11.7
105.6
-31.8 %
0.02
4 305.1
370.7
-16.9 %
151.4
219.3
3.5 %
—
102.6
48.9
-36.2 %
170.3
26 %
3.4
0
173.7
19.1 %
15
154.8
13.1 %
0.04
4 028.2
445.9
12.9 %
234.1
211.8
13.9 %
—
84.3
76.6
1.7 %
135.2
22.2 %
10.6
0
145.8
18.4 %
9.2
136.9
19.8 %
0.03
3 982.2
394.8
30.3 %
208.9
185.9
31.7 %
—
84.9
75.3
11.7 %
110.6
49.9 %
12.5
0
123.1
51 %
9.1
114.3
49.6 %
0.03
3 982.2
303
-4.6 %
161.8
141.2
-10.2 %
—
74.7
67.4
10.1 %
73.8
-23.1 %
7.7
0
81.5
-25.3 %
5.8
76.4
-30.3 %
0.02
3 982.2
317.7
3.6 %
160.5
157.2
10.9 %
—
67.3
61.2
10.1 %
96
11.4 %
13.1
0
109.1
7.9 %
-7.4
109.6
25 %
0.03
4 090.2
306.7
19.8 %
164.8
141.8
26.2 %
—
66.2
55.6
16.1 %
86.2
33.4 %
14.9
0
101.1
35.7 %
7.4
87.7
31.1 %
0.02
3 928.9
256.1
19.3 %
143.7
112.4
26.4 %
—
56.4
47.9
7.2 %
64.6
46.2 %
9.9
0
74.5
57.2 %
1.6
66.9
52 %
0.02
3 942.2
214.6
-1.9 %
125.7
88.9
-4.2 %
—
50.9
44.7
20.5 %
44.2
-20.6 %
3.2
0
47.4
-25.9 %
1
44
-24 %
0.01
3 862.2
218.8
—
126
92.8
—
—
39.3
37.1
—
55.7
—
8.3
0
64
—
2.7
57.9
—
0.01
3 862.2