Sinopharm Statements
10
Data from Sinopharm`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
16 Aug, 2024
Expected release date:
25 Oct, 2024
Sinopharm Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
300 950.28
3.5 %
100
277 679.6
92.3
23 270.68
-9.7 %
7.7
—
0
13 691.12
4.5
13 438.91
5.8 %
4.5
9 831.77
-24.8 %
3.3
-986.93
-0.3
-122.61
-0.04
8 866.03
-16 %
2.9
1 972.8
0.7
4 104.44
-15.1 %
1.4
1.317
3 116.82
290 675.83
11.2 %
100
264 899.26
91.1
25 776.57
19 %
8.9
—
0
13 144.93
4.5
12 702.45
4.2 %
4.4
13 074.11
38.1 %
4.5
-2 425.16
-0.8
-46.567
-0.02
10 560.15
31.9 %
3.6
2 443.32
0.8
4 831.91
30.8 %
1.7
1.548
3 120.66
261 471.72
-3.8 %
100
239 814.23
91.7
21 657.49
-7.7 %
8.3
—
0
12 424.65
4.8
12 190.97
4.3 %
4.7
9 466.52
-19.6 %
3.6
-1 397.66
-0.5
-85.234
-0.03
8 003.67
-13.8 %
3.1
1 775.05
0.7
3 693.74
-11.5 %
1.4
1.184
3 120.66
271 931
9.2 %
100
248 467.62
91.4
23 463.38
14 %
8.6
—
0
12 039.4
4.4
11 693.5
1.6 %
4.3
11 769.89
29.7 %
4.3
-1 867.65
-0.7
-15.267
-0.006
9 286.22
20.3 %
3.4
2 249.97
0.8
4 175.81
16.6 %
1.5
1.338
3 120.66
249 120.23
-1.4 %
100
228 533.01
91.7
20 587.22
-10.8 %
8.3
—
0
11 757.61
4.7
11 514.31
-1 %
4.6
9 072.91
-20.8 %
3.6
-1 334.58
-0.5
-77.134
-0.03
7 716.95
-17.7 %
3.1
1 688.42
0.7
3 582.84
-16.5 %
1.4
1.148
3 120.66
252 649.9
24 %
100
229 568.46
90.9
23 081.44
33.9 %
9.1
—
0
11 960.18
4.7
11 625.92
20.3 %
4.6
11 455.52
51.2 %
4.5
-1 764.58
-0.7
-171.67
-0.07
9 380.96
50.9 %
3.7
2 087.05
0.8
4 291.52
48.2 %
1.7
1.382
3 105.6
203 764.71
-8.9 %
100
186 522.84
91.5
17 241.88
-14 %
8.5
—
0
9 981.59
4.9
9 663.85
-5.8 %
4.7
7 578.02
-22.6 %
3.7
-1 289.6
-0.6
-115.22
-0.06
6 217.13
-15.7 %
3.1
1 413.75
0.7
2 895.68
-11.7 %
1.4
0.934
3 101.83
223 607.58
10.9 %
100
203 561.27
91
20 046.31
14.6 %
9
—
0
10 526.97
4.7
10 260.96
11.7 %
4.6
9 785.36
17.9 %
4.4
-2 344.29
-1.05
-11.219
-0.005
7 373.49
15.5 %
3.3
1 721.64
0.8
3 278.55
10.3 %
1.5
1.103
2 971.68
201 665.14
2.3 %
100
184 180.15
91.3
17 484.99
-5.3 %
8.7
—
0
9 358.58
4.6
9 183.42
0.3 %
4.6
8 301.57
-10.7 %
4.1
-1 636.4
-0.8
-226.32
-0.1
6 386.32
-9.3 %
3.2
1 418.1
0.7
2 972.8
-5.8 %
1.5
1
2 971.66
197 039.63
20.5 %
100
178 579.11
90.6
18 460.51
27.6 %
9.4
—
0
9 426.77
4.8
9 159.31
25.5 %
4.6
9 301.2
29.8 %
4.7
-1 628.11
-0.8
-284.47
-0.1
7 044.1
24.8 %
3.6
1 666.81
0.8
3 157.22
13 %
1.6
0.993
3 176.22
163 473.7
-4.2 %
100
149 011.29
91.2
14 462.41
-4.6 %
8.8
—
0
7 469.8
4.6
7 296.55
-7.7 %
4.5
7 165.86
-1.2 %
4.4
-1 308.72
-0.8
-217.55
-0.1
5 643.75
-7 %
3.5
1 250.18
0.8
2 794.58
-0.6 %
1.7
0.94
2 971.66
170 586.04
23.8 %
155 429.23
15 156.8
39.2 %
—
8 118.64
7 902.08
57.8 %
7 254.72
23.3 %
-1 278.51
49.096
6 069.49
17.7 %
1 436.35
2 810.93
1.7 %
0.882
3 182.79
137 767.54
4 %
126 875.48
10 892.06
4.3 %
—
5 218.08
5 006.4
-7.7 %
5 885.67
17.1 %
-643.38
-86.703
5 157.3
25.9 %
1 125.47
2 764.65
30.5 %
1.001
2 760.53
132 499
4.5 %
122 052
10 447
1.7 %
—
5 617
5 422
7.4 %
5 025
-3.8 %
-797
-235
4 096
-15.7 %
935
2 118
-16.5 %
0.77
2 767
126 799
7.8 %
116 525
10 274
7.2 %
—
5 127
5 050
1.5 %
5 224
13.4 %
-717
-82
4 861
30.8 %
1 106
2 536
36.5 %
0.92
2 767
117 615
5.9 %
108 034
9 581
4.8 %
—
5 135
4 976
10.2 %
4 605
-0.4 %
-848
-78
3 716
-1 %
863
1 858
-2.9 %
0.67
2 767
111 057
5.5 %
101 918
9 139
7.9 %
—
4 601
4 517
-0.3 %
4 622
17.3 %
-843
-47
3 754
28.1 %
865
1 914
35.8 %
0.69
2 767
105 296
11 %
96 824
8 471
7.8 %
—
4 644
4 532
15.2 %
3 940
0.5 %
-975
-45
2 930
-2.5 %
687
1 409
-3.8 %
0.54
2 602
94 836
9.3 %
86 979
7 857
11.4 %
—
4 027
3 935
-0.4 %
3 921
26.3 %
-884
-42
3 004
29.9 %
696
1 465
33.4 %
0.57
2 568
86 800
8.4 %
79 745
7 054
11.5 %
—
4 154
3 950
18.7 %
3 104
3.6 %
-769
-27
2 312
0.2 %
529
1 098
-4.7 %
0.43
2 569
80 066
14.5 %
73 742
6 324
14.3 %
—
3 411
3 327
2.6 %
2 997
30.8 %
-638
-67
2 308
15.1 %
512
1 152
12.9 %
0.46
2 478
69 939
5.1 %
64 405
5 534
1.5 %
—
3 355
3 244
12.8 %
2 291
-11.1 %
-478
-25
2 006
-0.5 %
450
1 020
6.4 %
0.42
2 403
66 562
22.8 %
61 109
5 453
23 %
—
2 982
2 876
9.8 %
2 578
42.1 %
-509
-62
2 016
31.3 %
487
959
23.6 %
0.4
2 403
54 225
13 %
49 790
4 435
13.1 %
—
2 731
2 620
24.9 %
1 814
-0.4 %
-246
-64
1 535
-3.6 %
336
776
-1 %
0.32
2 403
48 000
30.2 %
44 080
3 920
24.2 %
—
2 157
2 098
5.1 %
1 822
57.2 %
-263
-25
1 592
35.4 %
389
784
37.3 %
0.34
2 309
36 878
14 %
33 722
3 156
17.8 %
—
2 037
1 997
39.7 %
1 159
-7.2 %
-25
-24
1 176
-3.8 %
275
571
-10.5 %
0.25
2 265
32 356
10.2 %
29 676
2 680
5.1 %
—
1 468
1 430
-8.3 %
1 249
26.2 %
-13
-21
1 222
25.3 %
293
638
34.9 %
0.28
2 265
29 374
—
26 825
2 549
—
—
1 593
1 559
—
990
—
59
-26
975
—
227
473
—
0.24
1 981