Kingworld Medicines Statements
11
Data from Kingworld Medicines`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kingworld Medicines Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
553.02
2.8 %
398.33
154.69
7.5 %
—
102.01
96.78
-4.4 %
57.909
35.7 %
-0.254
—
57.655
127.4 %
9.954
37.727
2663 %
0.064
591.36
538.05
28.2 %
100
394.12
73.2
143.93
7.7 %
26.8
—
0
111.35
20.7
101.27
5.5 %
18.8
42.663
13.2 %
7.9
-17.665
-3.3
—
0
25.355
-40 %
4.7
16.916
3.1
-1.472
-106.1 %
-0.3
-0.002
605.89
419.65
-2.9 %
100
285.95
68.1
133.7
2.8 %
31.9
—
0
94.714
22.6
96.019
-6.8 %
22.9
37.677
39.3 %
9
4.552
1.1
—
0
42.229
46.2 %
10.1
7.126
1.7
24.213
123.4 %
5.8
0.04
607.54
432.09
4 %
100
302.06
69.9
130.03
-2.7 %
30.1
—
0
104.93
24.3
102.99
15.2 %
23.8
27.039
-38.8 %
6.3
1.852
0.4
—
0
28.891
-28.7 %
6.7
11.965
2.8
10.837
-44.4 %
2.5
0.018
606.5
415.3
-8.2 %
100
281.73
67.8
133.57
-21.5 %
32.2
—
0
91.278
22
89.369
-37.9 %
21.5
44.202
68.3 %
10.6
-3.659
-0.9
—
0
40.543
58.5 %
9.8
6.258
1.5
19.482
944.1 %
4.7
0.032
606.5
452.44
54.4 %
100
282.2
62.4
170.23
54.9 %
37.6
—
0
157.77
34.9
143.97
150.1 %
31.8
26.257
-49.8 %
5.8
-0.684
-0.2
—
0
25.573
-43.6 %
5.7
6.457
1.4
1.866
-81.1 %
0.4
0.003
612.32
292.95
-36.2 %
100
183.02
62.5
109.92
-9.9 %
37.5
—
0
89.066
30.4
57.571
-41.8 %
19.7
52.353
127.3 %
17.9
-7.035
-2.4
—
0
45.318
134.8 %
15.5
13.545
4.6
9.85
-6.6 %
3.4
0.016
616.5
458.89
-11.6 %
100
336.95
73.4
121.94
-16.2 %
26.6
—
0
118.72
25.9
98.901
7.7 %
21.6
23.037
-57 %
5
-3.738
-0.8
—
0
19.299
-61.8 %
4.2
7.178
1.6
10.542
-67.9 %
2.3
0.017
622.5
519.04
-0.6 %
100
373.58
72
145.47
6 %
28
—
0
100.77
19.4
91.853
-23.9 %
17.7
53.612
225.1 %
10.3
-3.102
-0.6
—
0
50.51
79.2 %
9.7
12.36
2.4
32.885
144.4 %
6.3
0.053
622.5
522.29
-6.2 %
100
385.08
73.7
137.21
-21.3 %
26.3
—
0
120.96
23.2
120.72
-8.5 %
23.1
16.491
-61.1 %
3.2
11.701
2.2
—
0
28.192
-33.2 %
5.4
8.626
1.7
13.457
-51.2 %
2.6
0.022
622.5
556.55
6.5 %
100
382.26
68.7
174.28
-0.2 %
31.3
—
0
130.47
23.4
131.93
1.4 %
23.7
42.355
-4.8 %
7.6
-0.167
-0.03
—
0
42.188
-7.4 %
7.6
9.995
1.8
27.548
-4.8 %
4.9
0.044
622.5
522.38
2.6 %
100
347.81
66.6
174.57
17.5 %
33.4
—
0
146.04
28
130.06
27.7 %
24.9
44.506
-4.8 %
8.5
-0.798
-0.2
1.865
0.4
45.573
20.7 %
8.7
8.071
1.5
28.923
30.7 %
5.5
0.046
622.5
509.11
-20 %
100
360.51
70.8
148.6
-20.5 %
29.2
—
0
105.38
20.7
101.87
-22.6 %
20
46.727
-15.7 %
9.2
-7.108
-1.4
—
0
37.754
-25.5 %
7.4
8.724
1.7
22.137
-17.7 %
4.3
0.036
622.5
636.1
52.4 %
100
449
70.6
187
36.9 %
29.4
—
0
123.1
19.4
131.7
36.3 %
20.7
55.4
38.5 %
8.7
-4.8
-0.8
0.1
0.02
50.7
32 %
8
13.3
2.1
26.9
33.8 %
4.2
0.04
622.3
417.5
20.5 %
100
280.9
67.3
136.6
22.6 %
32.7
—
0
101.5
24.3
96.6
1.7 %
23.1
40
143.9 %
9.6
-1.5
-0.4
-0.1
-0.02
38.4
67 %
9.2
8.3
2
20.1
44.6 %
4.8
0.03
679.3
346.6
-5.6 %
100
235.2
67.9
111.4
-3.5 %
32.1
—
0
91
26.3
95
16.6 %
27.4
16.4
-51.6 %
4.7
6.7
1.9
-0.1
-0.03
23
-18.7 %
6.6
4.9
1.4
13.9
-19.7 %
4
0.02
684.8
367
7.5 %
100
251.6
68.6
115.4
47.9 %
31.4
—
0
79.7
21.7
81.5
44.2 %
22.2
33.9
57.7 %
9.2
-5.6
-1.5
0
0
28.3
12.7 %
7.7
7
1.9
17.3
-6 %
4.7
0.03
684.8
341.3
7 %
100
263.3
77.1
78
-0.4 %
22.9
—
0
75
22
56.5
12.5 %
16.6
21.5
-23.5 %
6.3
3.6
1.1
—
0
25.1
6.4 %
7.4
6.7
2
18.4
-5.6 %
5.4
0.03
627.6
319
6.3 %
100
240.7
75.5
78.3
13.2 %
24.5
—
0
58.6
18.4
50.2
-9.9 %
15.7
28.1
108.1 %
8.8
-4.6
-1.4
0.1
0.03
23.6
-38.9 %
7.4
4.1
1.3
19.5
-31.6 %
6.1
0.03
622.5
300.2
17.9 %
100
231
76.9
69.2
11.6 %
23.1
—
0
60
20
55.7
20 %
18.6
13.5
-13.5 %
4.5
25.1
8.4
0
0
38.6
56.9 %
12.9
10.1
3.4
28.5
52.4 %
9.5
0.05
622.5
254.6
-23.4 %
100
192.6
75.6
62
-20.8 %
24.4
—
0
51.8
20.3
46.4
-7 %
18.2
15.6
-45.1 %
6.1
9.1
3.6
-0.1
-0.04
24.6
-38 %
9.7
6
2.4
18.7
-35.3 %
7.3
0.03
622.5
332.4
12.9 %
100
254.1
76.4
78.3
13.8 %
23.6
—
0
54.6
16.4
49.9
1.8 %
15
28.4
44.2 %
8.5
11.2
3.4
0.1
0.03
39.7
84.7 %
11.9
10.8
3.2
28.9
46.7 %
8.7
0.05
623.6
294.4
-8.9 %
100
225.7
76.7
68.8
-15.1 %
23.4
—
0
51.8
17.6
49
-4.9 %
16.6
19.7
-33.2 %
6.7
1.8
0.6
0
0
21.5
-52.3 %
7.3
1.9
0.6
19.7
-37.3 %
6.7
0.03
622.5
323
-10.9 %
100
242
74.9
81
1.5 %
25.1
—
0
54.2
16.8
51.5
-3.4 %
15.9
29.5
11.3 %
9.1
15.7
4.9
-0.1
-0.03
45.1
57.1 %
14
13.8
4.3
31.4
60.2 %
9.7
0.05
622.5
362.6
11.8 %
100
282.7
78
79.8
3.9 %
22
—
0
54.4
15
53.3
24 %
14.7
26.5
-21.6 %
7.3
2.1
0.6
-1.1
-0.3
28.7
-34.6 %
7.9
9
2.5
19.6
-39.3 %
5.4
0.03
622.5
324.3
3.4 %
100
247.5
76.3
76.8
21.1 %
23.7
—
0
46
14.2
43
-11.2 %
13.3
33.8
126.8 %
10.4
10
3.1
0.1
0.03
43.9
202.8 %
13.5
11.6
3.6
32.3
204.7 %
10
0.07
467.1
313.7
—
100
250.4
79.8
63.4
—
20.2
—
0
49.1
15.7
48.4
—
15.4
14.9
—
4.7
-0.5
-0.2
-0.7
-0.2
14.5
—
4.6
3.9
1.2
10.6
—
3.4
0.02
450