11

Sino Biopharmaceutical LtdHKG 1177 Stock Report

Last reporting period 31 Dec, 2023

Updated 12 Nov, 2024

Last price

Market cap $B

8.123

Middle

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Sino Statements

11

Data from Sino`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

13 Aug, 2024

Sino Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

10 922.37

-28.5 %

100

1 733.37

15.9

9 189

-23.6 %

84.1

2 045.72

18.7

4 622.27

42.3

6 665.65

-22.5 %

61

2 523.35

-26.2 %

23.1

-292.45

-2.7

0

2 185.74

-32.2 %

20

272.52

2.5

1 073.15

-14.7 %

9.8

0.05

18 493.97

2023-06-30
%

15 277.04

41 %

100

3 256.51

21.3

12 020.53

29.2 %

78.7

2 357.26

15.4

6 444.36

42.2

8 601.38

25.6 %

56.3

3 419.15

39.3 %

22.4

-209.75

-1.4

0

3 224.17

120.8 %

21.1

524.74

3.4

1 258.78

102.2 %

8.2

0.068

18 564.16

2022-12-31
%

10 832.43

-28.7 %

100

1 528.02

14.1

9 304.41

-23.9 %

85.9

2 115.89

19.5

4 774.88

44.1

6 849.95

-23.9 %

63.2

2 454.45

-24.2 %

22.7

-975.96

-9.01

0

1 460.26

-61.1 %

13.5

125.33

1.2

622.53

-67.6 %

5.7

0.03

18 911.66

2022-06-30
%

15 193.74

-43.4 %

100

2 959.6

19.5

12 234.14

-43.2 %

80.5

2 048.6

13.5

6 933.9

45.6

8 995.83

-47.4 %

59.2

3 238.31

-26.9 %

21.3

523.59

3.4

0

3 754.61

-79.8 %

24.7

571.39

3.8

1 921.04

-86.8 %

12.6

0.092

19 122.74

2021-12-31
%

26 861.36

277.8 %

100

5 332.1

19.9

21 529.26

272.9 %

80.1

3 677.26

13.7

12 703.63

47.3

17 100.57

344 %

63.7

4 428.69

130.4 %

16.5

14 140.25

52.6

0

18 572.67

128.2 %

69.1

1 957.88

7.3

14 608.41

122.5 %

54.4

0.75

19 282.96

2021-06-30
%

7 110.79

-1.8 %

100

1 337.41

18.8

5 773.38

-0.9 %

81.2

767.05

10.8

3 180.7

44.7

3 851.39

-14.7 %

54.2

1 921.99

46.7 %

27

6 214.38

87.4

0

8 137.16

186.4 %

114.4

889.97

12.5

6 566.84

243.2 %

92.4

0.34

19 289.14

2021-03-31
%

7 242.99

31.2 %

100

1 415.71

19.5

5 827.28

32 %

80.5

1 014.54

14

3 501.24

48.3

4 517.48

23.4 %

62.4

1 309.8

73.8 %

18.1

1 530.48

21.1

0

2 841.35

123.2 %

39.2

446.94

6.2

1 913.5

107.9 %

26.4

0.099

19 288.85

2020-12-31
%

5 521.43

0.8 %

100

1 107.71

20.1

4 413.72

5.2 %

79.9

699.74

12.7

2 970.32

53.8

3 660.08

19.6 %

66.3

753.64

-33.5 %

13.6

515.03

9.3

0

1 272.79

7.3 %

23.1

-105.31

-1.9

920.59

44.4 %

16.7

0.05

18 583.25

2020-09-30
%

5 478.02

-14.8 %

100

1 282.56

23.4

4 195.45

-14.4 %

76.6

386.4

7.1

2 935.84

53.6

3 061.42

-10.6 %

55.9

1 134.03

-23.2 %

20.7

51.902

0.9

0

1 186.04

-10 %

21.7

239.8

4.4

637.42

74.7 %

11.6

0.034

18 872.82

2020-06-30
%

6 425.9

3.3 %

100

1 525.17

23.7

4 900.73

-1.1 %

76.3

566.75

8.8

2 734.86

42.6

3 423.98

-11.9 %

53.3

1 476.75

38 %

23

-159.46

-2.5

0

1 317.42

1.9 %

20.5

329.86

5.1

364.82

-58.3 %

5.7

0.019

19 364.78

2020-03-31
%

6 221.87

26.6 %

100

1 266.87

20.4

4 955

31.8 %

79.6

973.82

15.7

2 931.31

47.1

3 885.11

41.4 %

62.4

1 069.89

5.9 %

17.2

222.92

3.6

0

1 293.03

7.2 %

20.8

216.47

3.5

875.79

73.1 %

14.1

0.046

18 995.12

2019-12-31
%

4 913.26

-27.7 %

100

1 155.08

23.5

3 758.18

-31.4 %

76.5

344.38

7

2 484.04

50.6

2 747.62

-26.5 %

55.9

1 010.56

-41.9 %

20.6

210.14

4.3

0

1 205.64

-34.9 %

24.5

70.488

1.4

506.02

-37.6 %

10.3

0.027

18 591.96

2019-09-30
%

6 793.46

7.5 %

100

1 319.04

19.4

5 474.42

7.8 %

80.6

428.79

6.3

3 340.07

49.2

3 735.81

0.1 %

55

1 738.61

28.9 %

25.6

96.929

1.4

0

1 851.5

32.8 %

27.3

382.61

5.6

811.17

38 %

11.9

0.043

18 882.33

2019-06-30
%

6 319.28

1.8 %

100

1 239.21

19.6

5 080.08

1.7 %

80.4

760.94

12

3 006.81

47.6

3 731.06

-3 %

59

1 349.02

17.4 %

21.3

44.894

0.7

0

1 393.91

12.5 %

22.1

237.44

3.8

587.65

-31.4 %

9.3

0.031

18 882.33

2019-03-31
%

6 208.03

20.3 %

100

1 212.94

19.5

4 995.09

23.4 %

80.5

864.61

13.9

2 966.03

47.8

3 846.32

4.9 %

62

1 148.77

200.8 %

18.5

90.768

1.5

0

1 239.54

-82.7 %

20

212.21

3.4

856.7

-87.5 %

13.8

0.045

18 887.6

2018-12-31
%

5 158.42

-14.1 %

100

1 109.83

21.5

4 048.59

-15.2 %

78.5

388.06

7.5

3 231.13

62.6

3 666.71

26.3 %

71.1

381.88

-79.6 %

7.4

174.36

3.4

0

7 153.48

280.9 %

138.7

-87.987

-1.7

6 845.09

719.2 %

132.7

0.559

12 238.39

2018-09-30
%

6 004.93

18.4 %

100

1 228.6

20.5

4 776.33

14.9 %

79.5

374.33

6.2

2 596.57

43.2

2 903.84

-1.9 %

48.4

1 872.49

56.4 %

31.2

5.152

0.09

0

1 877.94

43.2 %

31.3

355.44

5.9

835.59

40.5 %

13.9

0.066

12 613.67

2018-06-30
%

5 072.6

9 %

100

916.3

18.1

4 156.3

12 %

81.9

716.4

14.1

2 241.8

44.2

2 958.9

5.4 %

58.3

1 197.4

32.5 %

23.6

113.4

2.2

0.7

0.01

1 311.8

20.8 %

25.9

270.2

5.3

594.6

-22.9 %

11.7

0.05

12 969.1

2018-03-31
%

4 652.6

38 %

100

942.2

20.3

3 710.4

38.5 %

79.7

611.8

13.1

2 198.6

47.3

2 806.9

52.6 %

60.3

903.5

7.6 %

19.4

182.2

3.9

0

1 085.9

-8 %

23.3

158.6

3.4

771.1

110.7 %

16.6

0.07

11 641.6

2017-12-31

3 372.6

-14.9 %

693.4

2 679.2

-14.5 %

1 761.8

1 839.7

-8.9 %

839.5

-24.8 %

340.7

-0.1

1 180.8

-11.3 %

38

366

-48 %

0.03

11 118.2

2017-09-30

3 963.9

9.5 %

828.9

3 135

9.6 %

1 719.1

2 018.9

-2.4 %

1 116

40.9 %

214.2

0

1 330.7

44.4 %

218.7

704.4

35 %

0.06

11 118.2

2017-06-30

3 619.6

-6.3 %

759.3

2 860.3

-6.3 %

1 654.3

2 068

-14.5 %

792.3

24.9 %

165.3

0

921.6

20.8 %

130

521.6

-9.9 %

0.05

11 118.2

2017-03-31

3 863.2

24.9 %

809.1

3 054.1

23.6 %

1 769.7

2 419.9

38 %

634.2

-11.4 %

91.4

0

762.6

-8.9 %

155.6

579

71.5 %

0.05

11 118.2

2016-12-31

3 093.3

-16 %

623.2

2 470.1

-16 %

1 561

1 754

-12.9 %

716.1

-22.8 %

120.8

0

836.9

-15 %

62.9

337.7

-20.4 %

0.03

11 108.7

2016-09-30

3 681.9

12.9 %

740.6

2 941.3

15 %

1 682.8

2 013.8

7.3 %

927.5

36.1 %

55

985.1

20.1 %

192.5

424.1

-5.3 %

0.04

11 120.8

2016-06-30

3 260.8

-7 %

703.3

2 557.5

-7.3 %

1 511.4

1 876.3

-17.7 %

681.3

42.5 %

138.6

0

820.1

46.1 %

105.1

448

4.8 %

0.04

11 118.2

2016-03-31

3 507.4

36.9 %

749.5

2 757.9

36.3 %

1 737.3

2 279.8

61.7 %

478

-22.1 %

83.3

0.1

561.4

-22.3 %

114.5

427.6

33.5 %

0.04

11 118.2

2015-12-31

2 562.6

-21.2 %

538.8

2 023.8

-19.9 %

1 286.5

1 410.3

-15.9 %

613.5

-27.8 %

108.6

0

722.3

-19 %

61.3

320.3

-14.7 %

0.03

10 012.1

2015-09-30

3 251.5

9.6 %

725.4

2 526.1

12.1 %

1 600.5

1 676.5

-6.1 %

849.6

81.7 %

41.8

891.4

30.4 %

164.2

375.6

-11.1 %

0.03

11 118.2

2015-06-30

2 967.6

-1.2 %

714.9

2 252.7

-4.2 %

1 356

1 785.2

-7.9 %

467.5

13.6 %

216.1

0

683.6

37.8 %

106.1

422.6

31.4 %

0.04

11 118.2

2015-03-31

3 002.3

17.5 %

651.7

2 350.6

28.6 %

1 533.7

1 939.1

38.7 %

411.4

-4.3 %

84.7

0.1

496.2

-13.1 %

99.7

321.6

14 %

0.03

11 118.2

2014-12-31

2 555.3

-0.9 %

726.9

1 828.4

-9.1 %

1 376.4

1 398.4

4.3 %

430

-35.9 %

134.1

-0.1

571

-24.2 %

66.4

282

-32.5 %

0.03

11 118.2

2014-09-30

2 578

7 %

566.3

2 011.7

7.3 %

1 206.4

1 340.7

-9.4 %

671

69.7 %

82.8

-0.1

753.7

53.3 %

106.2

417.5

74 %

0.04

11 118.2

2014-06-30

2 409

5.1 %

533.8

1 875.2

4.2 %

1 130.9

1 479.7

1.4 %

395.4

16.4 %

96.2

0.1

491.7

20 %

95.1

240

-8.6 %

0.02

11 118.2

2014-03-31

2 292.8

17.2 %

493.3

1 799.6

23.1 %

1 185.1

1 459.8

38.5 %

339.8

-16.7 %

70.2

-0.1

409.9

-13.6 %

82.2

262.6

66.5 %

0.02

11 118.2

2013-12-31

1 955.9

-6.9 %

493.9

1 462.1

-11 %

947.7

1 053.9

-10.5 %

408.1

-12.3 %

35.5

0.1

474.5

-11.2 %

61.6

157.7

-43.3 %

0.01

11 118.2

2013-09-30

2 100.4

7.8 %

457.4

1 643.1

9.5 %

1 042.8

1 177.7

-4.4 %

465.3

73.4 %

68.9

0.1

534.3

56.3 %

91.2

278.1

60 %

0.01

22 236.4

2013-06-30

1 948.8

5.9 %

448.3

1 500.5

1.7 %

1 042.7

1 232.1

1.9 %

268.4

0.8 %

73.5

0

341.9

0.3 %

65.7

173.8

-18.2 %

0.02

11 118.2

2013-03-31

1 840.6

3.8 %

365.2

1 475.4

5.6 %

971.2

1 209.1

18.8 %

266.4

-29.7 %

74.5

-0.1

340.8

-17.4 %

62.5

212.4

0.02

11 118.2

2012-12-31

1 773.6

-1.8 %

376.9

1 396.7

-3.1 %

938.6

1 018

0.9 %

378.7

-12.3 %

31.1

0.2

412.4

-7.2 %

44.8

212.4

-7.9 %

0.02

11 118.2

2012-09-30

1 806.1

27.1 %

365.1

1 441

29 %

891

1 009.1

15 %

432

80.6 %

12.3

0

444.3

50.7 %

87.9

230.7

100.1 %

0.02

11 118.1

2012-06-30

1 420.7

-2.5 %

303.8

1 116.9

-2.5 %

778.5

877.8

-4.2 %

239.2

4.4 %

55.6

0

294.8

2.8 %

101.2

115.3

-30.5 %

0.01

11 118.2

2012-03-31

1 456.5

310.8

1 145.8

805.6

916.5

229.2

57.6

0

286.8

52

165.9

0.01

11 118.2

View Section: Balance Sheet