Canbridge Statements
12
Canbridge Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.244
100
17.517
39.6
26.727
60.4
152.91
345.6
97.438
220.2
256.81
580.4
-230.08
-520.03
-4.381
-9.9
—
0
-234.46
-529.9
—
0
-234.46
-529.9
-0.553
424.23
34.728
100
12.561
36.2
22.167
63.8
158.26
455.7
98.251
282.9
268.7
773.7
-246.53
-709.9
-2.482
-7.1
—
0
-249.01
-717.04
—
0
-249.01
-717.04
-0.587
424.19
18.969
100
7.032
37.1
11.937
62.9
152.82
805.6
148.57
783.2
745.33
3929.2
-733.4
-3866.3
0.595
3.1
—
0
-732.8
-3863.2
—
0
-732.8
-3863.2
-1.728
424.19
12.192
100
5.353
43.9
6.839
56.1
274.84
2254.2
97.696
801.3
394.79
3238.1
-387.95
-3182.005
34.02
279
—
0
-344.2
-2823.2
—
0
-344.2
-2823.2
-0.811
424.19
10.088
100
4.316
42.8
5.772
57.2
73.758
731.1
82.986
822.6
669.92
6640.8
-664.15
-6583.5
-25.125
-249.06
-0.04
-0.4
-689.31
-6833
—
0
-689.31
-6833
-1.625
424.19
1.944
100
0.838
43.1
1.106
56.9
35.884
1845.9
45.738
2352.8
159.35
8196.8
-158.24
-8139.9
1.549
79.7
-0.039
-2.006
-156.73
-8062.2
—
0
-156.73
-8062.2
-0.369
424.19
27.144
26.05
1.094
—
86.568
67.048
-65.954
-4.077
0.8
-89.528
-12.815
-56.809
-0.007
8 056.44
105.34
106.34
-0.994
—
658.72
857.22
-858.21
-11.711
—
-967.7
-74.702
-770.27
-0.101
7 663.15
315.78
290.17
25.617
—
50.399
45.75
-20.133
-1.443
—
-21.576
—
-22.793
-0.003
7 253.14
434.85
425.2
9.65
—
155.48
248.27
-238.62
-1.686
—
-239.5
—
-236.46
-0.036
6 478.38
338.45
332.78
5.665
—
29.789
30.511
-24.846
-0.87
—
-25.716
—
-25.416
-0.004
6 399.26
111.3
111
0.3
—
182.4
146.7
-146.5
-2.3
0
-97.8
—
-80.5
-0.02
4 407.2
8.2
4.6
3.6
—
49.7
54.1
-50.5
-1.4
—
-51.9
—
-51.9
-0.01
4 196.2
12.9
14.4
-1.5
—
58
627.9
-629.4
-0.2
—
-629.6
—
-627.3
-0.15
4 083.1
36.7
26.7
9.9
—
43
41.4
-31.4
-0.3
-1.7
-31.7
—
-31
-0.01
3 987
40.7
36
4.7
—
39.7
-32.7
37.5
-0.3
—
99.6
—
99.6
0.03
3 984.5
12.9
8.5
4.5
—
25.4
25.9
-21.5
-0.7
—
-18
—
-25.1
-0.01
2 964.1
15.1
12.4
2.8
—
26
-340.1
342.8
7.9
0.1
350.9
—
372.2
0.12
3 096.6
1.7
6.5
-4.8
—
24.9
-260.4
255.6
-12.2
—
332.4
—
214.2
0.09
2 445.6
239.2
276.4
-37.2
—
54.2
754.3
-791.5
-21.3
0
-812.8
2.3
-574.4
-0.31
1 877.5
265
222.5
42.5
—
40.5
83.7
-41.2
-18.6
-0.6
-66.3
0.1
-65.5
-0.04
1 767
490.4
393
97.4
—
45.2
-389.1
486.6
-8.8
0
477.8
4.1
381
0.17
2 245.3
218.9
189.2
29.7
—
19.2
14.9
14.8
-2.6
0
12.2
0.5
11.7
0.01
1 531.5
261.1
267.4
-6.3
—
19.3
24.5
-30.8
-1.7
0.1
-32.4
0.7
-33.1
-0.04
877.8
228.2
198.8
29.4
—
20.5
19.5
9.9
-2.8
0
7.1
0.4
6.8
0.01
720
273.3
230.5
42.8
—
21.6
28.5
14.3
-1.9
-1.3
12.4
3
9.3
0.01
875.4
242.6
189.1
53.5
—
20.5
21.8
31.7
-0.7
-1
31.1
0.7
30.4
0.04
720
257.1
194.6
62.5
—
19.2
16.2
46.2
-0.4
0
45.8
-3.7
49.5
0.06
875.4
229.7
169
60.7
—
16.9
15.7
45
-0.2
-1.4
44.8
-5.7
50.5
0.06
875.4
235
180.1
54.9
—
17.5
19.3
35.6
-0.1
-1.4
35.6
3.8
31.8
0.04
875.4
186.7
146
40.7
—
15.5
15
25.7
—
-0.9
25.6
0.6
25.1
0.03
897.6