LifeTech Statements
13
LifeTech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
627.67
100
136.84
21.8
490.83
78.2
187.31
29.8
234.81
37.4
393.34
62.7
97.496
15.5
30.939
4.9
-213.83
-34.07
-80.84
-12.9
24.321
3.9
43.078
6.9
0.01
4 391.15
639.5
100
134.7
21.1
504.81
78.9
110.61
17.3
178.93
28
263.29
41.2
241.52
37.8
14.949
2.3
—
0
256.42
40.1
43.77
6.8
220.16
34.4
0.049
4 501.09
542.1
100
109.74
20.2
432.35
79.8
108.22
20
204.88
37.8
288.35
53.2
144
26.6
-3.344
-0.6
—
0
137.43
25.4
29.556
5.5
110.55
20.4
0.026
4 292.93
555.21
100
113.64
20.5
441.57
79.5
100.26
18.1
144.73
26.1
222.46
40.1
219.11
39.5
18.617
3.4
—
0
240.62
43.3
29.751
5.4
214.78
38.7
0.048
4 517.91
464.19
100
91.011
19.6
373.18
80.4
80.865
17.4
165.58
35.7
213.8
46.1
159.38
34.3
-64.202
-13.8
—
0
101.11
21.8
18.4
4
88.065
19
0.019
4 545.97
461.14
100
86.789
18.8
374.35
81.2
65.021
14.1
117.08
25.4
155.3
33.7
219.06
47.5
12.804
2.8
—
0
231.82
50.3
31.171
6.8
204.41
44.3
0.045
4 579.81
369.35
100
73.265
19.8
296.08
80.2
117.71
31.9
240.66
65.2
341.98
92.6
-45.894
-12.4
171.64
46.5
—
0
131.13
35.5
20.27
5.5
117.14
31.7
0.026
4 445
272.95
100
55.889
20.5
217.06
79.5
49.563
18.2
87.627
32.1
100.81
36.9
116.25
42.6
-4.759
-1.7
—
0
111.49
40.8
15.311
5.6
98.95
36.3
0.023
4 333.69
360.37
100
79.24
22
281.13
78
83.48
23.2
189.69
52.6
206.23
57.2
74.897
20.8
-12.849
-3.6
—
0
62.048
17.2
27.397
7.6
36.822
10.2
0.009
3 944.02
308.51
100
54.819
17.8
253.69
82.2
57.632
18.7
109.52
35.5
139.83
45.3
113.86
36.9
-5.095
-1.7
—
0
108.76
35.3
16.25
5.3
92.378
29.9
0.021
4 342.78
309.82
100
59.023
19.1
250.8
80.9
74.277
24
143.11
46.2
180.14
58.1
70.655
22.8
0.548
0.2
—
0
71.203
23
17.313
5.6
53.753
17.3
0.012
4 353.87
246.88
100
42.654
17.3
204.22
82.7
40.923
16.6
83.549
33.8
110.69
44.8
93.534
37.9
2.451
1
—
0
95.985
38.9
28.522
11.6
67.329
27.3
0.015
4 366.57
233.23
42.266
190.96
35.18
81.384
89.909
101.05
0.128
—
101.18
21.795
79.268
0.018
4 348.75
175.9
34.902
140.99
27.021
56.334
49.841
91.153
1.288
—
92.441
8.254
84.204
0.019
4 340.68
70.53
13.46
57.06
10.01
42.17
52.5
4.57
-12.29
0.32
-8.53
2.39
-11.02
—
4 000
51.82
10.31
41.51
7.45
24.31
28.9
12.61
-8.48
—
4.13
2.68
1.39
—
4 000
58.11
9.95
48.15
7.55
27.72
35.43
12.73
11.85
0.16
24.58
4.09
20.28
0.04
500
50.59
8.67
41.91
6.03
21.15
26.66
15.26
-88.63
-0.52
-73.37
3.03
-76.32
-0.02
4 000
48.51
9.01
39.5
6.03
28.29
30.8
8.7
-5.97
0
2.73
1.27
1.44
—
4 000
44.08
9.44
34.64
4.8
17.67
20.07
14.57
-2.67
0
11.9
2.71
9.04
—
4 000
46.43
9.43
37
6.4
16.84
20.93
16.06
-1.77
0
14.29
2.58
11.4
—
4 000
42.46
8.3
34.16
6.37
16.32
21.7
12.46
0.31
-0.99
12.77
2.26
10.47
—
4 000
39.27
8.95
30.32
7.61
24.7
26.75
3.57
-1.99
0
1.02
1.5
-0.53
—
3 468.56
32.43
5.73
26.7
6.35
19.08
25.05
1.66
-0.24
-0.39
1.42
1.07
0.42
—
3 260
38.34
6.61
31.73
5.39
18.26
22.65
9.09
—
-1.01
9.09
2.08
6.37
—
3 260
30.28
6.06
24.22
3.42
17.39
20.43
3.79
0.47
-0.39
7.55
1.86
5.54
—
3 178.27
32.29
5.42
26.87
4
11.72
15.08
11.79
0.78
-0.64
4
2.98
1.31
—
1 921.99
25.12
5.57
19.55
4.66
10.01
14.08
5.47
1.1
-0.6
2.57
0.91
1.71
—
1 921.99