Shanghai Pioneer Statements
13
Data from Shanghai Pioneer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Shanghai Pioneer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
817.97
-1.4 %
100
467.48
57.2
350.49
-0.4 %
42.8
2.459
0.3
258.13
31.6
225.87
-13.2 %
27.6
124.63
36 %
15.2
-2.693
-0.3
—
0
121.32
34.7 %
14.8
33.447
4.1
94.955
38.2 %
11.6
0.081
1 171.29
829.76
12.6 %
100
477.95
57.6
351.81
11.2 %
42.4
—
0
262.83
31.7
260.2
15 %
31.4
91.612
1.5 %
11
-1.635
-0.2
—
0
90.036
-0.4 %
10.9
33.299
4
68.717
-10.8 %
8.3
0.058
1 176
736.91
-17.8 %
100
420.48
57.1
316.43
-25.4 %
42.9
—
0
271.87
36.9
226.17
-22.3 %
30.7
90.26
-32.1 %
12.2
0.378
0.05
—
0
90.412
-37.6 %
12.3
18.152
2.5
77.001
-31.9 %
10.4
0.065
1 180.92
896.63
36 %
100
472.52
52.7
424.11
19 %
47.3
—
0
292.17
32.6
291.13
19.4 %
32.5
132.98
18.3 %
14.8
14.46
1.6
—
0
144.81
-3.3 %
16.2
36.426
4.1
113.08
-7.5 %
12.6
0.095
1 185.69
659.41
-12 %
100
303.05
46
356.36
-9.5 %
54
—
0
256.11
38.8
243.91
-17.7 %
37
112.45
15.4 %
17.1
2.536
0.4
—
0
149.69
44.7 %
22.7
28.121
4.3
122.22
65.7 %
18.5
0.102
1 196.08
748.99
9.2 %
100
355.31
47.4
393.67
4 %
52.6
—
0
298.42
39.8
296.2
6 %
39.5
97.47
-1.5 %
13
13.689
1.8
—
0
103.43
5.5 %
13.8
30.757
4.1
73.745
7.1 %
9.8
0.061
1 200.52
685.83
-3.3 %
100
307.48
44.8
378.36
6.2 %
55.2
—
0
286.16
41.7
279.45
-9.7 %
40.7
98.907
110.8 %
14.4
-2.569
-0.4
—
0
98.013
178.1 %
14.3
29.872
4.4
68.888
217.7 %
10
0.057
1 205.44
709.54
14 %
100
353.25
49.8
356.29
41.6 %
50.2
—
0
312.54
44
309.36
45.9 %
43.6
46.928
18.4 %
6.6
2.94
0.4
—
0
35.245
-41.4 %
5
14.108
2
21.681
-29.5 %
3.1
0.018
1 209.68
622.5
-10.5 %
100
370.82
59.6
251.68
-32.8 %
40.4
—
0
220.16
35.4
212.04
-28.1 %
34.1
39.64
-50.2 %
6.4
2.082
0.3
—
0
60.097
33.9 %
9.7
29.744
4.8
30.767
415.4 %
4.9
0.025
1 211.67
695.73
12.2 %
100
320.98
46.1
374.75
22.8 %
53.9
—
0
304.95
43.8
295.07
21.7 %
42.4
79.673
27.3 %
11.5
4.443
0.6
—
0
44.891
-56.7 %
6.5
39.219
5.6
5.97
-93.9 %
0.9
0.005
1 212.6
620.25
-7.8 %
100
315.2
50.8
305.05
1.4 %
49.2
—
0
254.19
41
242.46
-10.8 %
39.1
62.59
116 %
10.1
-6.619
-1.07
—
0
103.58
487.8 %
16.7
5.427
0.9
98.657
373.4 %
15.9
0.08
1 225.96
672.68
-29.3 %
100
371.96
55.3
300.72
-9.3 %
44.7
—
0
279.34
41.5
271.74
32.2 %
40.4
28.977
-77 %
4.3
-7.582
-1.1
—
0
-26.708
-120 %
-4
9.464
1.4
-36.085
-129.9 %
-5.4
-0.029
1 241.19
951.62
-15.5 %
100
619.92
65.1
331.7
-15.9 %
34.9
—
0
210.08
22.1
205.58
-18.4 %
21.6
126.12
-11.6 %
13.3
-0.068
-0.007
—
0
133.82
-12.1 %
14.1
12.879
1.4
120.68
-12.3 %
12.7
0.096
1 258.22
1 125.75
9.5 %
731.15
394.6
20.7 %
—
255.7
252.01
65.8 %
142.59
-18.4 %
9.343
—
152.29
-3 %
14.354
137.58
-2.7 %
0.107
1 285.4
1 028.18
4.5 %
701.36
326.82
-4.5 %
—
174.41
152.02
-20.4 %
174.81
15.5 %
-18.069
—
157.03
-5.3 %
14.356
141.35
2 %
0.109
1 294.22
984.2
22.1 %
642.1
342.1
36.1 %
—
223.2
190.9
42.1 %
151.3
29.3 %
-15.6
0
165.8
42.2 %
27.2
138.6
40.3 %
0.11
1 293.7
806
22.5 %
554.7
251.3
19.7 %
—
139.4
134.3
48.7 %
117
-2.1 %
-4.7
0
116.6
379.8 %
16.5
98.8
703.3 %
0.08
1 297
657.7
-18.1 %
447.8
209.9
-16.9 %
—
105.8
90.3
3.9 %
119.5
-27.9 %
-36.6
0
24.3
-86.7 %
12.7
12.3
-92.4 %
0.01
1 298.1
803.2
0.2 %
550.5
252.7
0.8 %
—
98.5
86.9
-20.1 %
165.8
16.8 %
6
0
182.4
24.4 %
21.6
162
29.5 %
0.12
1 327.1
801.6
8.5 %
550.9
250.7
3.9 %
—
120.6
108.8
27.8 %
141.9
-9.2 %
2.3
0
146.6
-7.3 %
21.7
125.1
-8.5 %
0.09
1 333.3
738.8
2.5 %
497.5
241.3
8 %
—
87.9
85.1
17.5 %
156.2
3.4 %
1.9
0
158.1
7.1 %
22.1
136.7
8.6 %
0.1
1 333.3
720.9
30.8 %
497.5
223.4
36.9 %
—
73.7
72.4
181.7 %
151.1
9.9 %
1.6
-1.7
147.6
18.2 %
22.9
125.9
11.9 %
0.11
1 094.9
551.3
4.8 %
388.1
163.2
-5.8 %
—
61.2
25.7
-57.7 %
137.5
22.1 %
-5.2
0
124.9
4.5 %
13.8
112.5
4.3 %
0.11
1 000
526
21.6 %
352.7
173.3
29.9 %
—
66.9
60.8
28.3 %
112.6
30.9 %
6.9
-0.1
119.5
36.9 %
11.9
107.9
37.6 %
0.11
1 000
432.7
—
299.3
133.4
—
—
52.9
47.4
—
86
—
1.3
0
87.3
—
9.2
78.4
—
0.08
1 000