PW Medtech Statements
13
PW Medtech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
319.01
100
142.22
44.6
176.8
55.4
22.974
7.2
99.018
31
93.311
29.2
83.488
26.2
22.942
7.2
—
0
108.41
34
11.535
3.6
70.976
22.2
0.045
1 565.63
322.58
100
144.84
44.9
177.73
55.1
27.283
8.5
112.63
34.9
126.25
39.1
51.485
16
26.479
8.2
—
0
77.953
24.2
20.571
6.4
45.413
14.1
0.029
1 565.56
214.25
100
93.158
43.5
121.09
56.5
13.692
6.4
81.739
38.2
79.944
37.3
41.147
19.2
38.647
18
—
0
79.794
37.2
8.309
3.9
60.628
28.3
0.039
1 566.69
137.91
100
54.331
39.4
83.576
60.6
12.887
9.3
61.941
44.9
62.974
45.7
20.602
14.9
-8.329
-6.04
—
0
-28.38
-20.6
-6.408
-4.6
-21.971
-15.9
-0.014
1 569.25
133.49
100
51.012
38.2
82.48
61.8
7.366
5.5
65.065
48.7
60.665
45.4
21.815
16.3
744.03
557.4
—
0
765.84
573.7
4.755
3.6
761.09
570.1
0.485
1 569.25
145.82
100
56.725
38.9
89.091
61.1
35.073
24.1
63.009
43.2
92.519
63.4
-3.428
-2.4
509.6
349.5
—
0
491.42
337
0.756
0.5
490.66
336.5
0.313
1 569.25
101.54
100
42.023
41.4
59.513
58.6
10.694
10.5
85.977
84.7
81.509
80.3
-21.996
-21.7
178.77
176.1
—
0
135.18
133.1
-5.968
-5.9
141.15
139
0.09
1 569.25
189.87
100
74.325
39.1
115.55
60.9
15.733
8.3
96.067
50.6
94.592
49.8
20.957
11
29.258
15.4
—
0
23.507
12.4
1.398
0.7
22.113
11.6
0.014
1 569.32
172.31
100
65.731
38.1
106.58
61.9
9.781
5.7
85.827
49.8
88.266
51.2
18.312
10.6
53.229
30.9
—
0
62.301
36.2
2.441
1.4
59.869
34.7
0.038
1 569.27
167.82
100
60.375
36
107.44
64
14.676
8.7
73.441
43.8
84.648
50.4
22.797
13.6
54.068
32.2
—
0
80.694
48.1
3.839
2.3
77.781
46.3
0.049
1 568.91
142.99
100
55.195
38.6
87.798
61.4
12.229
8.6
43.483
30.4
74.973
52.4
12.825
9
40.825
28.6
—
0
45.881
32.1
7.225
5.1
1 587.83
1110.4
1.01
1 568.63
156.64
62.994
93.643
7.926
74.973
80.001
13.642
-0.72
—
12.9
4.761
40.367
0.02
1 572.65
130.28
49.392
80.884
5.188
50.372
49.825
31.059
1.122
—
32.181
6.543
81.717
0.05
1 582
55.1
40.8
14.2
2.2
20.7
21.3
-7
1.7
-1.7
0.8
0.2
76.1
0.04
1 605.4
264.5
68.4
196.1
9.5
66.2
71.6
124.6
2.5
-0.1
127
20
118.8
0.07
1 656.6
190.2
50.3
139.9
7.5
36.1
38.8
101.1
3.8
0
104.9
15.9
93.4
0.05
1 676.3
325.4
78.9
246.5
16.4
94
107.8
138.7
1.8
—
140.5
25.3
115.2
0.07
1 712.7
339.9
87.7
252.2
21.2
117.1
135.4
116.8
-7.3
0
109.2
16.7
92.5
0.05
1 717
268.2
77.5
190.7
14
85.1
95.7
95
7.1
0
102.1
18
84.1
0.05
1 713.6
238.3
75.3
163
16.6
112.6
123.4
39.7
0.4
-0.1
39.5
8.8
27.9
0.02
1 350.6
218.8
71.4
147.4
6.6
61.8
67.4
79.9
-4.9
-0.9
74.3
14.1
50
0.04
1 200
185.8
58.2
127.6
4.9
49.9
51.5
76.1
-5.5
0
67.3
11.7
24.5
0.02
1 200
145.8
54.5
91.3
4.7
32.6
35.6
55.7
-3.3
-1.7
52.4
7.8
20.1
0.02
1 200