New Century Statements
15
New Century Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
416.13
246.34
169.8
3.071
102.75
105.25
64.551
-0.794
—
63.757
19.631
23.099
0.048
483.18
356.36
100
220.86
62
135.5
38
3.455
1
108.36
30.4
108.5
30.4
27.001
7.6
-1.999
-0.6
—
0
-56.228
-15.8
0.604
0.2
-64.086
-18
-0.133
483.18
280.1
100
213.46
76.2
66.645
23.8
4.24
1.5
212.4
75.8
216.08
77.1
-149.43
-53.3
-1.345
-0.5
—
0
-233.63
-83.4
1.116
0.4
-233.65
-83.4
-0.483
483.31
346.72
100
223.24
64.4
123.49
35.6
4.627
1.3
120.21
34.7
122.75
35.4
0.733
0.2
-6.849
-2
—
0
-21.29
-6.1
14.831
4.3
-47.004
-13.6
-0.097
483.33
285.84
100
210.59
73.7
75.249
26.3
5.947
2.1
97.027
33.9
98.24
34.4
-22.991
-8.04
-7.448
-2.6
—
0
-37.857
-13.2
11.284
3.9
-54.457
-19.05
-0.113
483.33
296.09
100
202.66
68.4
93.433
31.6
9.068
3.1
90.173
30.5
96.464
32.6
-3.031
-1.02
-15.718
-5.3
—
0
-41.202
-13.9
17.062
5.8
-63.347
-21.4
-0.131
485.01
216.69
100
174.36
80.5
42.331
19.5
5.399
2.5
77.164
35.6
81.558
37.6
-39.227
-18.1
-3.136
-1.4
—
0
-287.55
-132.7
31.725
14.6
-308.04
-142.2
-0.635
485.24
386.88
100
244.67
63.2
142.21
36.8
3.831
1
102.41
26.5
112.2
29
30.019
7.8
-4.795
-1.2
—
0
25.224
6.5
24.737
6.4
-17.164
-4.4
-0.035
485.14
342.49
100
223.4
65.2
119.09
34.8
—
0
88.415
25.8
86.482
25.3
32.606
9.5
-9.765
-2.9
—
0
22.841
6.7
18.835
5.5
-9.392
-2.7
-0.019
484.49
344.13
100
220.43
64.1
123.7
35.9
—
0
83.077
24.1
80.503
23.4
43.201
12.6
11.649
3.4
—
0
54.85
15.9
23.214
6.7
15.508
4.5
0.032
484.76
271.86
100
157.98
58.1
113.87
41.9
—
0
62.006
22.8
60.162
22.1
53.709
19.8
10.717
3.9
—
0
64.426
23.7
22.624
8.3
26.006
9.6
0.054
483.43
293.24
153.68
139.56
—
57.307
56.681
82.877
-9.486
—
73.377
25.399
25.555
0.052
487.9
243.22
124.49
118.72
—
43.205
28.628
90.097
-3.556
—
86.541
19.632
47.938
0.104
460.7
150.9
71.5
79.4
—
42.5
43.3
36.1
71.1
-0.3
107.1
13.3
79.4
0.26
311.2
83.7
39.3
44.4
—
20.8
20.9
23.5
—
-0.1
23.4
7
8.8
0.02
360