Vincent Medical Statements
16
Vincent Medical Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
361.24
242.41
118.83
18.147
71.204
88.137
30.689
1.687
—
32.369
5.275
26.6
0.041
648.02
348.51
100
219.94
63.1
128.57
36.9
20.144
5.8
68.298
19.6
92.635
26.6
35.931
10.3
-6.932
-2
—
0
28.08
8.1
2.216
0.6
26.965
7.7
0.041
653.33
280.73
100
243.94
86.9
36.787
13.1
16.538
5.9
65.353
23.3
77.567
27.6
-40.78
-14.5
-3.351
-1.2
—
0
-43.596
-15.5
0.658
0.2
-44.363
-15.8
-0.068
654.15
407.02
100
273.6
67.2
133.41
32.8
18.843
4.6
68.021
16.7
108.79
26.7
24.624
6
-3.951
-1
—
0
20.538
5
0.501
0.1
18.836
4.6
0.029
660.36
370.7
100
245.01
66.1
125.69
33.9
20.402
5.5
60.684
16.4
76.308
20.6
49.383
13.3
-3.551
-1
—
0
45.642
12.3
5.609
1.5
41.859
11.3
0.063
661.88
653.04
100
384.1
58.8
268.93
41.2
—
0
101.25
15.5
107.93
16.5
161.01
24.7
-5.545
-0.8
—
0
155.09
23.7
17.136
2.6
125.02
19.1
0.188
665.21
502.35
100
277.04
55.1
225.3
44.9
—
0
95.752
19.1
92.944
18.5
132.36
26.3
-2.603
-0.5
—
0
128.99
25.7
19.513
3.9
91.842
18.3
0.144
637.65
255.68
100
177.37
69.4
78.309
30.6
—
0
68.701
26.9
76.191
29.8
2.118
0.8
-2.728
-1.07
—
0
-0.61
-0.2
2.043
0.8
-2.142
-0.8
-0.003
637.65
246.52
100
162.83
66
83.698
34
—
0
65.254
26.5
62.211
25.2
21.487
8.7
-2.583
-1.05
—
0
18.904
7.7
3.394
1.4
13.667
5.5
0.021
637.65
260.94
100
178.12
68.3
82.818
31.7
—
0
62.45
23.9
58.9
22.6
23.918
9.2
-3.189
-1.2
—
0
20.729
7.9
-0.239
-0.09
18.038
6.9
0.028
637.65
227.09
100
154.3
67.9
72.79
32.1
—
0
54.316
23.9
53.423
23.5
19.367
8.5
-1.965
-0.9
—
0
17.402
7.7
4.167
1.8
12.905
5.7
0.02
637.66
240.9
161.47
79.428
—
59.133
58.745
20.683
-0.884
—
1.879
3.608
0.79
0.001
638
205.4
134.53
70.875
—
53.057
52.761
18.114
-0.376
—
17.738
4.555
12.365
0.019
641.37
229.4
161.6
67.8
—
46.1
43
24.8
-0.2
—
24.6
4.8
17.1
0.03
634.8
237.9
160
77.9
—
57.5
54.6
23.3
-0.2
0
23.1
5.8
12.1
0.03
479