Fusen Statements
16
Fusen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
326.15
100
180.86
55.5
145.29
44.5
—
0
116.14
35.6
108.71
33.3
36.58
11.2
-22.253
-6.8
—
0
-23.68
-7.3
3.897
1.2
-27.568
-8.5
-0.037
753.16
165.61
100
85.878
51.9
79.733
48.1
—
0
72.498
43.8
72.555
43.8
7.178
4.3
-14.491
-8.8
—
0
-7.313
-4.4
-0.236
-0.1
-7.037
-4.2
-0.009
758.99
171.45
100
78.551
45.8
92.901
54.2
—
0
73.738
43
87.612
51.1
5.289
3.1
-13.015
-7.6
—
0
-27.006
-15.8
0.19
0.1
-27.274
-15.9
-0.035
769.29
214.21
100
95.98
44.8
118.23
55.2
—
0
82.443
38.5
71.384
33.3
46.848
21.9
3.949
1.8
—
0
50.797
23.7
6.988
3.3
43.919
20.5
0.057
773.86
239.35
100
106.12
44.3
133.24
55.7
—
0
82.102
34.3
82.396
34.4
50.84
21.2
8.325
3.5
—
0
36.528
15.3
7.29
3
35.197
14.7
0.045
779.46
247.5
100
114.67
46.3
132.83
53.7
—
0
104.18
42.1
99.151
40.1
33.68
13.6
8.197
3.3
—
0
41.877
16.9
8.447
3.4
34.934
14.1
0.044
800.86
210.95
100
105.28
49.9
105.67
50.1
—
0
88.728
42.1
72.023
34.1
33.644
15.9
2.596
1.2
—
0
36.24
17.2
7.713
3.7
29.779
14.1
0.037
805.9
196.44
100
89.616
45.6
106.82
54.4
—
0
82.806
42.2
74.317
37.8
32.504
16.5
-4.93
-2.5
—
0
27.574
14
3.842
2
23.655
12
0.03
800
190.15
100
87.692
46.1
102.46
53.9
—
0
54.301
28.6
41.232
21.7
61.23
32.2
-3.81
-2.004
—
0
57.42
30.2
9
4.7
48.384
25.4
0.07
694.79
271.91
100
123.05
45.3
148.85
54.7
—
0
84.59
31.1
74.018
27.2
74.837
27.5
-8.443
-3.1
—
0
66.394
24.4
12.905
4.7
53.498
19.7
0.089
600
220.92
96.715
124.2
—
71.282
70.933
53.269
-0.054
—
53.215
8.542
44.716
0.075
600
231.66
103.92
127.74
—
64.402
62.152
65.592
-2.471
—
63.121
10.743
52.104
0.087
600