Tong Ren Statements
16
Data from Tong Ren`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Tong Ren Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 050.09
43.3 %
100
2 512.97
62
1 537.12
20 %
38
—
0
905.09
22.3
905.08
12.4 %
22.3
632.05
32.9 %
15.6
11.942
0.3
—
0
690.53
37.4 %
17
107.75
2.7
428.75
93.1 %
10.6
0.335
1 280.78
2 827.05
-28.4 %
100
1 546.45
54.7
1 280.59
-18.3 %
45.3
—
0
804.99
28.5
805.01
-13.1 %
28.5
475.58
-25.8 %
16.8
26.859
1
—
0
502.44
-23.9 %
17.8
70.126
2.5
222.04
-39.7 %
7.9
0.173
1 280.78
3 946.41
32.6 %
100
2 379.45
60.3
1 566.96
20.7 %
39.7
—
0
926.51
23.5
926.33
43.5 %
23.5
640.63
-1.9 %
16.2
19.383
0.5
—
0
660.01
-0.2 %
16.7
100.02
2.5
368.15
39.2 %
9.3
0.287
1 280.78
2 977.15
-1.2 %
100
1 678.49
56.4
1 298.66
0.4 %
43.6
—
0
645.64
21.7
645.67
-11.9 %
21.7
652.99
16.6 %
21.9
8.402
0.3
—
0
661.39
20.1 %
22.2
111.98
3.8
264.57
-16.9 %
8.9
0.207
1 280.78
3 014.69
14.4 %
100
1 721.52
57.1
1 293.17
24 %
42.9
—
0
732.4
24.3
733.03
33 %
24.3
560.13
14 %
18.6
-9.528
-0.3
—
0
550.6
16.7 %
18.3
98.394
3.3
318.32
66 %
10.6
0.249
1 280.78
2 634.37
-4.8 %
100
1 591.8
60.4
1 042.57
-16.5 %
39.6
—
0
551.16
20.9
551.16
-16.6 %
20.9
491.41
-16.4 %
18.7
-19.754
-0.7
—
0
471.65
-17.7 %
17.9
78.514
3
191.79
-39.2 %
7.3
0.15
1 280.78
2 766.12
16.9 %
100
1 517.39
54.9
1 248.72
19.4 %
45.1
—
0
660.77
23.9
660.62
17.1 %
23.9
588.1
22.2 %
21.3
-14.7
-0.5
—
0
573.4
25 %
20.7
99.699
3.6
315.46
61 %
11.4
0.246
1 280.78
2 366.71
5.6 %
100
1 321
55.8
1 045.71
2.3 %
44.2
—
0
564.94
23.9
564.36
5 %
23.8
481.35
-0.6 %
20.3
-8.109
-0.3
—
0
458.77
-4.6 %
19.4
78.101
3.3
195.9
-27.9 %
8.3
0.153
1 280.78
2 240.66
11.9 %
100
1 218.66
54.4
1 022
32.8 %
45.6
—
0
537.51
24
537.51
-0.7 %
24
484.49
112.4 %
21.6
4.179
0.2
—
0
480.85
120.1 %
21.5
75.011
3.3
271.65
675.7 %
12.1
0.212
1 280.78
2 001.82
-19.1 %
100
1 232.18
61.6
769.64
-40.1 %
38.4
—
0
541.52
27.1
541.52
-9 %
27.1
228.12
-66.9 %
11.4
-9.21
-0.5
-0.425
-0.02
218.49
-69 %
10.9
65.337
3.3
35.019
-90.8 %
1.7
0.027
1 280.78
2 474.63
9.7 %
100
1 189.78
48.1
1 284.85
33.9 %
51.9
—
0
594.82
24
594.82
19.5 %
24
690.03
49.4 %
27.9
14.568
0.6
0.425
0.02
705.02
49 %
28.5
116.78
4.7
382.63
55.9 %
15.5
0.299
1 280.78
2 256.22
-19.5 %
100
1 296.53
57.5
959.68
-34.6 %
42.5
—
0
497.96
22.1
497.96
-32.5 %
22.1
461.73
-36.8 %
20.5
12.422
0.6
-0.972
-0.04
473.18
-35.5 %
21
78.997
3.5
245.36
-43.3 %
10.9
0.192
1 280.78
2 803.42
24.9 %
100
1 335.13
47.6
1 468.3
34.5 %
52.4
—
0
737.51
26.3
737.51
18.9 %
26.3
730.79
55.1 %
26.1
4.507
0.2
0.088
0.003
733.89
56.1 %
26.2
122.22
4.4
432.45
72.4 %
15.4
0.338
1 280.78
2 244.07
-19.3 %
1 152.61
1 091.46
-23.9 %
—
620.24
620.24
-15.9 %
471.22
-32.4 %
-1.144
0.12
470.2
-32.4 %
80.576
250.79
-39.7 %
0.196
1 280.78
2 781.11
634.6 %
1 347.03
1 434.08
649.6 %
—
737.43
737.43
580.3 %
696.64
740.3 %
-0.615
—
696.03
729.6 %
115.76
415.87
552.9 %
0.325
1 280.78
378.6
-19.4 %
187.3
191.3
-15.4 %
—
108.4
108.4
-25.8 %
82.9
3.5 %
1
—
83.9
3.5 %
14.3
63.7
-1.4 %
0.05
1 188.9
469.8
54.4 %
243.7
226.1
51.6 %
—
146
146
28.2 %
80.1
127.6 %
1
—
81.1
118 %
10.7
64.6
156.3 %
0.05
1 176
304.2
11.7 %
155.1
149.1
18.1 %
—
113.9
113.9
35 %
35.2
-16 %
2
—
37.2
-12.7 %
10.4
25.2
-22.9 %
0.02
1 176
272.3
-30.6 %
146
126.3
-29.2 %
—
84.3
84.4
-21.1 %
41.9
-41.3 %
0.6
—
42.6
-40.8 %
6
32.7
-43 %
0.03
1 176
392.4
15.8 %
214.1
178.4
12.8 %
—
107
107
19 %
71.4
4.7 %
0.7
—
72
5.4 %
9.6
57.4
-0.5 %
0.05
1 176
339
13.6 %
180.9
158.1
17.5 %
—
89.9
89.9
-14.5 %
68.2
131.2 %
0.2
—
68.3
126.2 %
10.3
57.7
56.4 %
0.05
1 176
298.3
24.2 %
163.7
134.6
19.2 %
—
105.1
105.1
42.2 %
29.5
-24.2 %
0.7
—
30.2
-23.7 %
-9.5
36.9
29.9 %
0.03
1 176
240.1
-32.1 %
127.2
112.9
-28 %
—
73.9
73.9
-21.9 %
38.9
-37.4 %
0.7
—
39.6
-35.3 %
8.4
28.4
-36.5 %
0.02
1 176
353.5
10.6 %
196.8
156.7
14.3 %
—
94.6
94.6
37.5 %
62.1
-9.1 %
-0.9
—
61.2
-7.6 %
13.9
44.7
-11.7 %
0.04
1 176
319.6
6.7 %
182.5
137.1
11.8 %
—
68.8
68.8
-39.7 %
68.3
703.5 %
-2.1
—
66.2
1597.4 %
17.7
50.6
1924 %
0.04
1 176
299.4
54.6 %
176.8
122.6
26.7 %
—
114.1
114.1
70 %
8.5
-71.4 %
-4.6
—
3.9
-87.3 %
-1.5
2.5
-90.7 %
—
1 177.2
193.6
-44.9 %
96.8
96.8
-32.7 %
—
67.1
67.1
5.2 %
29.7
-62.9 %
1
—
30.7
-60.9 %
5.1
26.9
-60.4 %
0.02
1 176
351.2
12.3 %
207.3
143.9
8.6 %
—
63.8
63.8
-3.5 %
80.1
20.6 %
-1.5
—
78.6
18.9 %
12
67.9
20.8 %
0.06
1 116.8
312.8
57 %
180.3
132.5
62 %
—
66.1
66.1
-22.1 %
66.4
2175 %
-0.3
—
66.1
1673.8 %
10.1
56.2
2776.2 %
0.05
1 096.8
199.2
-3.1 %
117.4
81.8
-11.9 %
—
85
84.9
37.8 %
-3.2
-110.2 %
-1
—
-4.2
-113.7 %
0.6
-2.1
-107.8 %
—
1 096.8
205.6
-35.2 %
112.7
92.9
-35.7 %
—
61.6
61.6
-5.1 %
31.3
-60.6 %
-0.6
—
30.7
-61.2 %
4.9
26.8
-60.3 %
0.02
1 096.8
317.1
1.3 %
172.7
144.4
4.3 %
—
64.8
64.9
-10.9 %
79.5
21 %
-0.3
—
79.2
20.9 %
12.1
67.5
20.3 %
0.06
1 096.8
312.9
41.9 %
174.4
138.5
-3.3 %
—
72.8
72.8
-8.8 %
65.7
3.8 %
-0.2
—
65.5
5.3 %
10.1
56.1
0.7 %
0.05
1 096.8
220.5
5.8 %
77.4
143.2
31.5 %
—
79.8
79.8
30 %
63.3
33.3 %
-1.1
—
62.2
36.4 %
6
55.7
33.6 %
0.05
1 096.8
208.5
-48.2 %
99.6
108.9
-39.2 %
—
61.4
61.4
-38.7 %
47.5
-39.8 %
-1.9
—
45.6
-41.9 %
3.3
41.7
-42.4 %
0.04
1 096.8
402.8
32.5 %
223.8
179
24.5 %
—
100.1
100.1
30.2 %
78.9
17.9 %
-0.4
—
78.5
19.5 %
5.9
72.4
17.9 %
0.07
1 096.8
303.9
86.4 %
160.1
143.8
20.1 %
—
76.9
76.9
11.1 %
66.9
32.5 %
-1.2
—
65.7
33 %
4.3
61.4
39.9 %
0.06
1 096.8
163
-21.7 %
43.3
119.7
9.7 %
—
69.2
69.2
18.1 %
50.5
—
-1.4
0.4
49.4
0.2 %
4.8
43.9
-3.7 %
0.04
1 096.8
208.2
-30.1 %
99.1
109.1
-26.6 %
—
58.7
58.6
-31.9 %
50.5
-19.3 %
-1.1
—
49.3
-20.7 %
3.9
45.6
-20.3 %
0.04
1 096.8
297.9
-5.2 %
149.3
148.7
-4 %
—
86.1
86.1
-3.7 %
62.6
-4.4 %
-0.4
—
62.2
-3.6 %
4.7
57.2
-3.1 %
0.05
1 096.8
314.2
104.3 %
159.3
154.9
58.1 %
—
89.4
89.4
76.7 %
65.5
38.2 %
-1
—
64.5
35.5 %
4.8
59
45.7 %
0.05
1 096.8
153.8
-14.3 %
55.8
98
-13.5 %
—
50.6
50.6
-27.5 %
47.4
8.7 %
0.5
-0.3
47.6
5.8 %
6.3
40.5
-1 %
0.04
1 096.8
179.4
-31.1 %
66
113.3
-16.6 %
—
69.7
69.8
-19.7 %
43.6
-10.7 %
0.9
0.5
45
-8.9 %
3.5
40.9
-8.3 %
0.04
1 096.8
260.2
—
124.4
135.8
—
—
87
86.9
—
48.8
—
0.4
0.2
49.4
—
3.8
44.6
—
0.04
1 096.8