Pine Care Statements
19
Data from Pine Care`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Pine Care Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.34
-5 %
100
15.941
12.2
114.4
-4.4 %
87.8
—
0
73.092
56.1
108.52
-11.5 %
83.3
5.879
299 %
4.5
-20.495
-15.7
—
0
-10.974
48.7 %
-8.4
1.793
1.4
-12.767
44.5 %
-9.8
-0.014
902.88
137.18
5.1 %
100
17.57
12.8
119.61
5.4 %
87.2
—
0
82.986
60.5
122.56
24.2 %
89.3
-2.954
-119.9 %
-2.2
-12.615
-9.2
—
0
-21.383
-675.6 %
-15.6
3.241
2.4
-23.008
-1068.8 %
-16.8
-0.025
902.88
130.57
4.6 %
100
17.045
13.1
113.53
8.1 %
86.9
—
0
64.257
49.2
98.669
12.4 %
75.6
14.857
-13.6 %
11.4
-11.142
-8.5
—
0
3.715
196.8 %
2.8
3.08
2.4
2.375
134 %
1.8
0.003
902.88
124.82
3.3 %
100
19.823
15.9
105
-6.4 %
84.1
—
0
55.451
44.4
87.798
-0.7 %
70.3
17.198
-27.6 %
13.8
-21.037
-16.9
—
0
-3.839
-126.4 %
-3.08
5.067
4.1
-6.982
-154.4 %
-5.6
-0.008
902.88
120.89
9.2 %
100
8.762
7.2
112.13
8.8 %
92.8
—
0
49.827
41.2
88.379
-5.7 %
73.1
23.746
155.6 %
19.6
-9.225
-7.6
—
0
14.521
120.2 %
12
2.401
2
12.842
178.1 %
10.6
0.014
902.88
110.73
3.8 %
100
7.678
6.9
103.06
4 %
93.1
—
0
59.339
53.6
93.766
8.7 %
84.7
9.29
-27.7 %
8.4
-2.695
-2.4
—
0
6.595
-37.4 %
6
1.984
1.8
4.618
-48.5 %
4.2
0.005
902.88
106.63
13.2 %
100
7.517
7
99.112
14 %
93
—
0
56.632
53.1
86.255
6.7 %
80.9
12.857
110.6 %
12.1
-2.33
-2.2
—
0
10.527
116 %
9.9
1.562
1.5
8.966
92.9 %
8.4
0.01
902.88
94.208
1.8 %
100
7.237
7.7
86.971
1.6 %
92.3
—
0
60.032
63.7
80.867
8.9 %
85.8
6.104
-46.1 %
6.5
-1.231
-1.3
—
0
4.873
-52.6 %
5.2
0.194
0.2
4.649
-47.1 %
4.9
0.005
902.88
92.574
10 %
100
7.002
7.6
85.572
10.5 %
92.4
—
0
58.869
63.6
74.238
6.8 %
80.2
11.334
43.6 %
12.2
-1.057
-1.1
—
0
10.277
52.4 %
11.1
1.496
1.6
8.786
62 %
9.5
0.01
902.88
84.137
-2.8 %
100
6.729
8
77.408
-3.1 %
92
—
0
51.636
61.4
69.515
5.2 %
82.6
7.893
-42.7 %
9.4
-1.151
-1.4
—
0
6.742
-44.6 %
8
1.329
1.6
5.425
-50.7 %
6.4
0.006
902.88
86.551
—
100
6.69
7.7
79.861
—
92.3
—
0
56.915
65.8
66.076
—
76.3
13.785
—
15.9
-1.612
-1.9
—
0
12.173
—
14.1
1.18
1.4
10.993
—
12.7
0.012
902.88