JW (Cayman) Statements
21
JW (Cayman) Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.116
100
42.71
49.6
43.406
50.4
169.99
197.4
111.62
129.6
486.23
564.6
-442.82
-514.2
56.171
65.2
—
0
-387.58
-450.07
—
0
-387.58
-450.07
-0.941
411.93
87.74
100
42.927
48.9
44.813
51.1
203.76
232.2
121.11
138
353.34
402.7
-308.53
-351.6
-71.884
-81.9
—
0
-380.42
-433.6
—
0
-380.42
-433.6
-0.925
411.13
79.695
100
44.07
55.3
35.625
44.7
190.58
239.1
191.08
239.8
391.7
491.5
-356.08
-446.8
-60.636
-76.09
—
0
-416.88
-523.1
—
0
-416.88
-523.1
-1.012
411.8
66.007
100
42.876
65
23.131
35
176.91
268
171.32
259.5
364.23
551.8
-341.1
-516.8
-88.156
-133.6
—
0
-429.25
-650.3
—
0
-429.25
-650.3
-1.051
408.38
30.797
100
21.752
70.6
9.045
29.4
213.51
693.3
219.22
711.8
444.99
1444.9
-435.94
-1415.5
14.31
46.5
—
0
-421.63
-1369.07
—
0
-421.63
-1369.07
-1.043
404.13
—
100
—
0
—
0
177.97
0
149.2
0
337.98
0
-337.98
0
57.287
0
—
0
-280.69
0
—
0
-280.69
0
-0.71
395.37
—
100
—
0
—
0
136.4
0
162.08
0
313.33
0
-313.33
0
5.912
0
-706.36
0
-1 013.77
0
—
0
-1 013.77
0
-7.686
131.9
—
100
—
0
—
0
77.322
0
79.734
0
162.43
0
-162.43
0
-9.177
0
-484.44
0
-650.03
0
—
0
-650.03
0
-1.728
376.18
—
100
—
0
—
0
76.706
0
46.627
0
123.87
0
-123.87
0
-26.637
0
-124.88
0
-275.39
0
—
0
-275.39
0
-0.732
376.18
—
100
—
0
—
0
52.397
0
23.911
0
79.724
0
-79.724
0
-274.24
0
-3.901
0
-357.87
0
—
0
-357.87
0
-0.951
376.18