Mediwelcome Healthcare Statements
21
Mediwelcome Healthcare Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.92
128.02
18.906
19.594
41.487
59.644
-40.738
1.117
1.59
-38.031
0.014
-35.611
-0.186
191.44
150.91
100
135.68
89.9
15.229
10.1
24.799
16.4
34.032
22.6
57.063
37.8
-41.834
-27.7
2.072
1.4
-2.686
-1.8
-42.448
-28.1
3.058
2
-42.969
-28.5
-0.231
185.83
172.46
100
155.14
90
17.323
10
25.813
15
41.531
24.1
66.543
38.6
-49.22
-28.5
1.359
0.8
-0.726
-0.4
-48.587
-28.2
-0.35
-0.2
-46.233
-26.8
-0.249
185.8
368.56
100
310.77
84.3
57.791
15.7
12.314
3.3
34.819
9.4
45.654
12.4
12.137
3.3
-0.244
-0.07
5.725
1.6
20.003
5.4
-1.461
-0.4
20.439
5.5
0.108
189.24
339.8
100
303.99
89.5
35.805
10.5
6.382
1.9
41.022
12.1
40.842
12
-5.037
-1.5
0.039
0.01
1.888
0.6
-14.415
-4.2
1.847
0.5
-15.794
-4.6
-0.09
175.2
293.61
100
225.43
76.8
68.181
23.2
6.804
2.3
28.263
9.6
33.221
11.3
34.96
11.9
-0.154
-0.05
-2.492
-0.8
26.849
9.1
0.863
0.3
23.32
7.9
0.233
100
138.68
100
110.55
79.7
28.132
20.3
7.208
5.2
19.891
14.3
30.465
22
-2.333
-1.7
-0.027
-0.02
1.415
1
-4.568
-3.3
-0.561
-0.4
-2.278
-1.6
-0.011
200