Microport Cardioflow Statements
21
Microport Cardioflow Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
159.77
100
182.66
114.3
-22.885
-14.3
127.85
80
41.702
26.1
182.85
114.4
-205.74
-128.8
-0.847
-0.5
-0.107
-0.07
-287.95
-180.2
4.179
2.6
-292.13
-182.8
-0.124
2 364.26
176.44
100
146.63
83.1
29.81
16.9
109.49
62.1
28.517
16.2
175.73
99.6
-145.92
-82.7
-29.582
-16.8
-0.125
-0.07
-175.63
-99.5
3.773
2.1
-179.4
-101.7
-0.076
2 361.55
126.24
100
143.28
113.5
-17.04
-13.5
144.17
114.2
38.052
30.1
198.36
157.1
-215.4
-170.6
-65.085
-51.6
-0.119
-0.09
-329.74
-261.2
2.274
1.8
-332.01
-263
-0.141
2 357.4
124.78
100
106.39
85.3
18.395
14.7
79.61
63.8
33.94
27.2
133.22
106.8
-114.83
-92.02
-6.625
-5.3
-0.104
-0.08
-121.56
-97.4
0.822
0.7
-122.38
-98.08
-0.052
2 373.87
114.62
100
120.37
105
-5.75
-5.02
102.13
89.1
21.47
18.7
136.82
119.4
-142.57
-124.4
30.292
26.4
-0.178
-0.2
-113.08
-98.7
0.114
0.1
-113.2
-98.8
-0.047
2 400.44
86.193
100
78.157
90.7
8.036
9.3
48.998
56.8
13.884
16.1
62.817
72.9
-54.781
-63.6
-8.878
-10.3
-0.084
-0.1
-69.566
-80.7
0.499
0.6
-70.065
-81.3
-0.031
2 262.16
65.075
100
70.139
107.8
-5.064
-7.8
66.517
102.2
29.461
45.3
81.876
125.8
-86.94
-133.6
-157.56
-242.1
-0.064
-0.1
-276.29
-424.6
—
0
-276.29
-424.6
-0.165
1 677.3
38.859
100
39.772
102.3
-0.913
-2.3
30.323
78
22.98
59.1
51.016
131.3
-51.929
-133.6
-54.992
-141.5
-0.093
-0.2
-121.8
-313.4
—
0
-121.8
-313.4
-0.07
1 750