JBM Statements
21
JBM Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
326.83
155.71
171.12
—
92.234
89.089
82.033
-1.294
—
80.734
16.2
62.461
0.069
909.11
283.48
100
163.51
57.7
119.97
42.3
—
0
78.111
27.6
76.699
27.1
43.267
15.3
-4.363
-1.5
—
0
48.241
17
8.014
2.8
35.532
12.5
0.04
889.69
236.85
100
151.31
63.9
85.543
36.1
—
0
59.627
25.2
58.333
24.6
27.21
11.5
-3.081
-1.3
—
0
28.657
12.1
5.556
2.3
21.561
9.1
0.024
893.03
216.77
100
130.34
60.1
86.43
39.9
—
0
64.716
29.9
63.341
29.2
23.089
10.7
-3.502
-1.6
—
0
19.565
9
4.512
2.1
14.58
6.7
0.016
893.69
108.38
100
65.17
60.1
43.22
39.9
—
0
32.36
29.9
33.17
30.6
10.04
9.3
1.5
1.4
-1.749
-1.6
9.78
9
2.26
2.1
7.53
6.9
0.008
893.69
189.37
100
114.29
60.4
75.08
39.6
—
0
60.433
31.9
59.364
31.3
15.716
8.3
-4.545
-2.4
—
0
11.18
5.9
2.905
1.5
10.04
5.3
0.011
893.69
201.05
100
105.03
52.2
96.027
47.8
—
0
65.366
32.5
70.063
34.8
25.964
12.9
-5.697
-2.8
—
0
5.393
2.7
3.761
1.9
0.95
0.5
0.001
862.24
196.1
100
93.699
47.8
102.41
52.2
—
0
62.155
31.7
55
28
47.406
24.2
-3.905
-2
—
0
36.288
18.5
7.301
3.7
21.65
11
0.028
765.72