Luye Pharma Statements
21
Data from Luye Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Luye Pharma Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 074.58
-5.1 %
100
996.03
32.4
2 078.55
-8.1 %
67.6
—
0
1 140.01
37.1
1 349.88
-12.3 %
43.9
728.67
0.9 %
23.7
-198.7
-6.5
—
0
529.98
12.5 %
17.2
91.799
3
387.84
1.4 %
12.6
0.103
3 761.67
3 238.97
11.5 %
100
978.16
30.2
2 260.81
16.3 %
69.8
—
0
1 287.55
39.8
1 538.92
-6.5 %
47.5
721.89
142.6 %
22.3
-260.39
-8.04
—
0
471.11
105.7 %
14.5
77.389
2.4
382.63
155.1 %
11.8
0.102
3 762.22
2 904.11
-7.2 %
100
960.75
33.1
1 943.36
-7 %
66.9
—
0
1 412.59
48.6
1 645.74
-4.9 %
56.7
297.62
-17.2 %
10.2
-68.633
-2.4
—
0
228.99
-22.2 %
7.9
83.634
2.9
149.98
-51.3 %
5.2
0.041
3 694.5
3 130.83
9.8 %
100
1 040.4
33.2
2 090.43
2 %
66.8
—
0
1 298.23
41.5
1 730.8
11.4 %
55.3
359.63
-27.6 %
11.5
-65.452
-2.09
—
0
294.39
-21.6 %
9.4
14.279
0.5
307.81
3.6 %
9.8
0.088
3 484.23
2 850.83
26.8 %
100
800.74
28.1
2 050.08
42.1 %
71.9
—
0
1 104.34
38.7
1 553.09
-18.3 %
54.5
497
208.8 %
17.4
-121.62
-4.3
—
0
375.37
166.7 %
13.2
72.187
2.5
297
157 %
10.4
0.085
3 477.48
2 248.56
-23.8 %
100
805.5
35.8
1 443.06
-26.1 %
64.2
—
0
1 223.02
54.4
1 899.95
38.3 %
84.5
-456.89
-178.8 %
-20.3
-117.46
-5.2
—
0
-562.99
-215.3 %
-25.04
-10.22
-0.5
-520.98
-234.8 %
-23.2
-0.15
3 476.38
2 951.66
14.5 %
100
997.98
33.8
1 953.68
9 %
66.2
—
0
1 052.6
35.7
1 373.63
-5.2 %
46.5
580.05
68.8 %
19.7
-91.615
-3.1
—
0
488.44
89.6 %
16.5
80.446
2.7
386.58
131.3 %
13.1
0.104
3 725.46
2 577.44
-13 %
100
784.69
30.4
1 792.75
-18.4 %
69.6
—
0
1 063.49
41.3
1 449.15
5.2 %
56.2
343.6
-58.1 %
13.3
-85.869
-3.3
-0.214
-0.008
257.6
-62.4 %
10
94.662
3.7
167.17
-69 %
6.5
0.052
3 192.13
2 962.2
-8.2 %
100
764.34
25.8
2 197.86
-10.2 %
74.2
—
0
1 121.88
37.9
1 377.9
-13.6 %
46.5
819.97
-3.8 %
27.7
-133.88
-4.5
-1.507
-0.05
684.58
-11.2 %
23.1
144.25
4.9
539.42
-18.9 %
18.2
0.169
3 201.33
3 226.7
3.1 %
100
779.68
24.2
2 447.02
0.6 %
75.8
—
0
1 296.7
40.2
1 594.73
3.5 %
49.4
852.3
-4.3 %
26.4
-81.344
-2.5
-10.205
-0.3
770.53
-10.8 %
23.9
111.77
3.5
664.93
-9.1 %
20.6
0.206
3 224.29
3 131.15
5.4 %
100
699.01
22.3
2 432.14
6.1 %
77.7
—
0
1 267.41
40.5
1 541.34
9.1 %
49.2
890.8
1.2 %
28.4
-16.826
-0.5
—
0
863.4
8 %
27.6
168.06
5.4
731.24
-1.2 %
23.4
0.227
3 218.62
2 969.61
34.8 %
100
676.69
22.8
2 292.92
30.5 %
77.2
—
0
1 180.25
39.7
1 413.01
26.3 %
47.6
879.91
38 %
29.6
-69.919
-2.4
-0.016
-0.0005
799.42
18.6 %
26.9
56.608
1.9
740.49
31.6 %
24.9
0.23
3 222.84
2 203.78
12.2 %
100
447.28
20.3
1 756.49
14.3 %
79.7
—
0
947.05
43
1 118.87
23.6 %
50.8
637.63
1 %
28.9
36.441
1.7
-0.016
-0.0007
674.05
2.9 %
30.6
110.87
5
562.88
-5.6 %
25.5
0.175
3 220.89
1 964.06
6.1 %
427.08
1 536.98
7.8 %
—
839.82
905.45
-8.5 %
631.54
44.7 %
23.629
-0.016
655.15
42.1 %
62.442
596
54.7 %
0.184
3 235.79
1 850.78
267.7 %
424.41
1 426.37
237.1 %
—
878.36
989.99
177 %
436.39
563.2 %
24.799
-0.016
461.17
722 %
73.314
385.38
718.2 %
0.117
3 282.66
503.4
-3.5 %
80.2
423.1
-4.1 %
38.5
318.2
357.4
-4.6 %
65.8
-1.5 %
-9.3
-1.4
56.1
0.5 %
5.8
47.1
16 %
0.1
492.8
521.8
2.1 %
80.5
441.3
7.5 %
35.7
339.4
374.5
4.1 %
66.8
31.2 %
-11
-1.9
55.8
16 %
12.5
40.6
-25.1 %
0.08
492.8
511.2
8 %
100.7
410.5
5.5 %
34.5
335.9
359.6
10.1 %
50.9
-18.6 %
-3
0
48.1
-15.5 %
-6.9
54.2
37.2 %
0.11
492.8
473.5
12.9 %
84.4
389.1
7.5 %
39
288.6
326.5
7.8 %
62.5
6.1 %
-5.3
-1.8
56.9
14.3 %
13.3
39.5
29.5 %
0.08
492.8
419.5
13.3 %
57.7
361.8
16 %
32.7
270.6
302.9
14.7 %
58.9
23.2 %
-9
-1.9
49.8
7.3 %
14.7
30.5
11.3 %
0.06
492.8
370.2
16.4 %
58.3
311.9
27.1 %
28.7
236.6
264.1
3 %
47.8
538.5 %
-1.4
-1.6
46.4
459 %
13.7
27.4
537.2 %
0.06
492.8
318
-14.6 %
72.6
245.4
-25.5 %
23.4
215.1
256.3
-5.4 %
-10.9
-118.6 %
-11.6
0
8.3
-84.9 %
-0.7
4.3
-89.7 %
0.01
492.8
372.2
8.4 %
42.6
329.6
11.8 %
28.2
252
270.9
22.4 %
58.7
-20 %
-1.4
0
54.8
-23 %
10.9
41.9
-14.5 %
0.09
492.8
343.2
11.6 %
48.5
294.7
10.4 %
17.8
213.3
221.3
8 %
73.4
18.2 %
-2.2
0
71.2
16.5 %
18.4
49
19.8 %
0.1
492.8
307.5
15.7 %
40.5
267
14.8 %
15.2
193.1
204.9
3.1 %
62.1
84.3 %
-1
0
61.1
63.8 %
16.4
40.9
66.9 %
0.08
492.8
265.7
2.2 %
33.2
232.6
6 %
25
176.8
198.8
12.8 %
33.7
-22 %
4.2
0
37.3
-22.8 %
7.2
24.5
-38.6 %
0.05
492.8
260.1
7.6 %
40.6
219.5
8.4 %
14.2
164.2
176.3
10.7 %
43.2
—
5.4
0
48.3
6.6 %
8.4
39.9
18.4 %
0.08
492.8
241.8
29.2 %
39.4
202.5
23.3 %
11.7
148.2
159.2
23 %
43.2
23.8 %
2.1
-0.4
45.3
28 %
11.6
33.7
32.2 %
0.07
498.2
187.1
0.2 %
22.8
164.3
3.2 %
9.4
120.4
129.4
-8.1 %
34.9
90.7 %
0.5
-0.8
35.4
118.5 %
9.9
25.5
311.3 %
0.05
492.8
186.7
5.8 %
27.6
159.2
2.5 %
15.3
132.2
140.8
8.4 %
18.3
-28.2 %
-1.1
0
16.2
-27.7 %
10
6.2
-64.6 %
0.01
492.8
176.5
8.1 %
21.1
155.3
9.6 %
8.3
121.2
129.9
8.7 %
25.5
14.9 %
0.1
0.1
22.4
1.8 %
4.9
17.5
-4.9 %
0.04
492.8
163.2
31 %
21.5
141.7
30.1 %
6.8
111.9
119.5
38.3 %
22.2
-1.3 %
0.1
-0.2
22
-0.9 %
3.6
18.4
-8 %
0.04
492.8
124.6
-13.4 %
15.6
108.9
-13.8 %
6.4
81.1
86.4
-27.6 %
22.5
226.1 %
-0.3
-1.5
22.2
516.7 %
2.2
20
376.2 %
0.04
492.8
143.9
10.3 %
17.6
126.3
15 %
—
108.6
119.4
35.4 %
6.9
-68.1 %
-3.3
-0.6
3.6
-80.5 %
-0.5
4.2
-73.6 %
0.01
488.7
130.5
2.1 %
20.7
109.8
3.3 %
—
79.3
88.2
6.3 %
21.6
-7.3 %
-3.1
-0.1
18.5
-4.1 %
2.6
15.9
-3 %
0.03
492.8
127.8
19.7 %
21.5
106.3
23 %
—
77.3
83
35.6 %
23.3
-7.5 %
-4
—
19.3
-19.9 %
3.1
16.4
-24.8 %
0.03
499.1
106.8
38.5 %
20.4
86.4
39.6 %
—
58.4
61.2
51.1 %
25.2
17.8 %
-1
-0.5
24.1
7.1 %
2.7
21.8
-3.5 %
0.04
488.9
77.1
-1.3 %
15.2
61.9
2.1 %
—
52.2
40.5
-3.3 %
21.4
15.1 %
1.1
—
22.5
7.1 %
2.1
22.6
13 %
0.04
530.1
78.1
2.1 %
17.6
60.6
-0.2 %
—
37.6
41.9
0.7 %
18.6
-2.6 %
2.4
-0.6
21
1.9 %
1.5
20
-3.4 %
0.04
492.8
76.5
-0.1 %
15.8
60.7
-1.5 %
—
35.2
41.6
3 %
19.1
-10.3 %
1.4
0.1
20.6
-3.3 %
0.3
20.7
1 %
0.05
451.4
76.6
-20.9 %
14.9
61.6
-21.2 %
—
36.5
40.4
-15.7 %
21.3
-29.9 %
—
-0.2
21.3
-29.5 %
0.7
20.5
-30.7 %
0.05
407.8
96.8
14.3 %
18.5
78.2
18.7 %
—
48.4
47.9
3.9 %
30.4
53.5 %
-0.1
-0.1
30.2
51 %
0.1
29.6
48 %
0.07
407.8
84.7
-8 %
18.8
65.9
-8.5 %
—
41.6
46.1
-3.6 %
19.8
-18.5 %
0.2
—
20
-16.7 %
0.1
20
-18.4 %
0.05
407.8
92.1
—
20.1
72
—
—
44.2
47.8
—
24.3
—
-0.3
0.5
24
—
-0.5
24.5
—
0.06
407.8