Kato (Hong Statements
21
Kato (Hong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.16
6.18
128.98
—
68
98.307
30.67
-4.711
0.057
26.016
5.89
19.93
0.02
1 000
200.02
100
4.471
2.2
195.55
97.8
—
0
85.385
42.7
105.17
52.6
90.38
45.2
-4.736
-2.4
0.012
0.006
85.656
42.8
16.975
8.5
68.983
34.5
0.069
1 000
208.28
100
6.579
3.2
201.7
96.8
—
0
102.69
49.3
130.08
62.5
71.621
34.4
-3.865
-1.9
0.052
0.02
67.808
32.6
10.706
5.1
57.167
27.4
0.057
1 000
170.06
100
6.35
3.7
163.71
96.3
—
0
79.467
46.7
94.875
55.8
68.835
40.5
-3.857
-2.3
0.288
0.2
65.266
38.4
10.057
5.9
54.876
32.3
0.055
1 000
150.28
100
4.592
3.1
145.69
96.9
—
0
63.78
42.4
89.522
59.6
56.163
37.4
-4.079
-2.7
-0.185
-0.1
51.899
34.5
8.022
5.3
44.06
29.3
0.044
1 000
140.89
100
5.75
4.1
135.14
95.9
—
0
58.56
41.6
79.606
56.5
55.537
39.4
-3.139
-2.2
0.051
0.04
52.449
37.2
6.496
4.6
46.156
32.8
0.046
1 000
115.64
100
5.852
5.1
109.79
94.9
—
0
45.552
39.4
66.422
57.4
43.364
37.5
-1.413
-1.2
-0.422
-0.4
41.529
35.9
7.98
6.9
33.718
29.2
0.034
1 000
100.28
100
4.917
4.9
95.361
95.1
—
0
40.59
40.5
62.573
62.4
32.788
32.7
-0.464
-0.5
-0.545
-0.5
32.126
32
5.099
5.1
27.027
27
0.027
1 000
95.82
100
4.676
4.9
91.144
95.1
—
0
42.102
43.9
58.597
61.2
32.547
34
-0.124
-0.1
—
0
26.563
27.7
5.725
6
20.838
21.7
0.023
900.27
88.664
100
4.455
5
84.209
95
—
0
48.612
54.8
54.095
61
30.114
34
-0.264
-0.3
—
0
26.351
29.7
5.354
6
20.997
23.7
0.028
750
86.088
100
—
0
—
0
—
0
52.393
60.9
57.039
66.3
29.049
33.7
-0.296
-0.3
—
0
21.15
24.6
4.265
5
16.885
19.6
0.023
750