Broncus Statements
22
Broncus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.021
100
1.82
36.2
3.201
63.8
9.922
197.6
9.521
189.6
20.031
398.9
-16.83
-335.2
3.489
69.5
—
0
-13.36
-266.08
0.001
0.02
-13.36
-266.08
-0.027
488.67
5.234
100
1.208
23.1
4.026
76.9
10.232
195.5
10.773
205.8
21.177
404.6
-17.151
-327.7
2.389
45.6
—
0
-14.729
-281.4
0.002
0.04
-14.731
-281.4
-0.03
488.47
6.195
100
1.342
21.7
4.853
78.3
10.029
161.9
11.156
180.1
20.588
332.3
-15.735
-254
3.855
62.2
—
0
-11.974
-193.3
0.002
0.03
-11.976
-193.3
-0.025
487.94
3.218
100
0.756
23.5
2.462
76.5
9.138
284
9.7
301.4
18.844
585.6
-16.382
-509.07
0.229
7.1
—
0
-16.059
-499.04
0.001
0.03
-16.06
-499.07
-0.033
487.56
8.038
100
1.499
18.6
6.539
81.4
9.004
112
13.687
170.3
22.357
278.1
-15.818
-196.8
0.063
0.8
-176.83
-2200
-193.06
-2401.8
0.002
0.02
-193.06
-2401.8
-2.67
72.304
2.853
100
0.65
22.8
2.203
77.2
7.755
271.8
17.565
615.7
23.207
813.4
-21.004
-736.2
-0.072
-2.5
-22.04
-772.5
-43.117
-1511.3
0.001
0.04
-42.724
-1497.5
-0.081
525.62
2.426
100
0.475
19.6
1.951
80.4
4.905
202.2
8.497
350.2
13.022
536.8
-11.071
-456.3
-0.338
-13.9
-22.076
-910
-33.676
-1388.1
0.001
0.04
-33.358
-1375.02
-0.063
525.62
0.833
100
0.278
33.4
0.555
66.6
4.448
534
5.577
669.5
9.877
1185.7
-9.322
-1119.09
-0.233
-28
-5.544
-665.5
-15.108
-1813.7
0.001
0.1
-14.879
-1786.2
-0.028
525.62