Shanghai MicroPort Statements
22
Shanghai MicroPort Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47.603
100
25.535
53.6
22.068
46.4
311.7
654.8
204.5
429.6
506.68
1064.4
-484.62
-1018.04
-19.536
-41.04
-0.127
-0.3
-544.73
-1144.3
—
0
-539.01
-1132.3
-0.562
958.59
20.555
100
14.684
71.4
5.871
28.6
419.39
2040.3
225.22
1095.7
637.76
3102.7
-631.89
-3074.1
-50.932
-247.8
0.037
0.2
-682.78
-3321.7
—
0
-680.75
-3311.9
-0.71
958.59
1.048
100
0.357
34.1
0.691
65.9
336.41
32100.3
129.3
12337.7
465.77
44444.1
-465.08
-44378.1
1.859
177.4
-0.277
-26.4
-463.5
-44227.2
—
0
-459.05
-43802.7
-0.479
958.59
2.15
100
1.231
57.3
0.919
42.7
232.58
10817.5
119.54
5559.9
343.78
15989.7
-342.86
-15946.9
26.75
1244.2
-0.086
-4
-341.95
-15904.5
—
0
-340.96
-15858.4
-0.385
886.53
—
100
—
0
—
0
160.07
0
67.128
0
226.79
0
-226.79
0
-0.938
0
-0.056
0
-242.56
0
—
0
-241.97
0
-0.254
953.16
—
100
—
0
—
0
94.835
0
20.536
0
113.75
0
-113.75
0
-46.526
0
-0.048
0
-160.32
0
—
0
-159.91
0
-0.168
953.16
—
100
—
0
—
0
40.543
0
9.041
0
48.84
0
-48.84
0
-0.116
0
-0.01
0
-48.966
0
—
0
-48.966
0
-0.051
953.16