Abbisko Statements
22
Abbisko Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.06
100
—
0
19.06
100
204.65
1073.7
45.729
239.9
240.51
1261.9
-221.45
-1161.9
12.857
67.5
—
0
-208.59
-1094.4
—
0
-208.59
-1094.4
-0.322
647.44
—
100
—
0
—
0
219.74
0
62.595
0
301.56
0
-301.56
0
27.56
0
—
0
-274
0
—
0
-274
0
-0.508
539.38
—
100
—
0
—
0
159.01
0
55.848
0
209.33
0
-209.33
0
-12.274
0
—
0
-221.6
0
—
0
-221.6
0
-0.316
701.97
22.682
100
—
0
22.682
100
226.13
996.9
124.78
550.1
1 861.22
8205.7
-1 838.54
-8105.7
22.647
99.8
—
0
-1 809.99
-7979.9
—
0
-1 809.99
-7979.9
-7.706
234.88
—
100
—
0
—
0
38.109
0
8.653
0
125.38
0
-125.38
0
1.858
0
—
0
-123.52
0
—
0
-123.52
0
-0.176
702.47
—
100
—
0
—
0
132.66
0
21.168
0
717.74
0
-717.74
0
11.102
0
—
0
-706.64
0
—
0
-706.64
0
-1.006
702.47
—
100
—
0
—
0
15.897
0
3.622
0
56.706
0
-56.706
0
0.217
0
—
0
-56.489
0
—
0
-56.489
0
-0.08
702.47