WuXi Biologics Statements
22
Data from WuXi Biologics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Aug, 2024
WuXi Biologics Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 574.21
0.4 %
100
5 224.26
60.9
3 349.95
2.5 %
39.1
344.06
4
1 186.21
13.8
1 390.49
1.3 %
16.2
1 959.46
3.4 %
22.9
54.207
0.6
-5.293
-0.06
2 008.38
22.1 %
23.4
228.07
2.7
1 499.08
32.3 %
17.5
0.348
4 255.86
8 542.21
0.6 %
100
5 274.94
61.8
3 267.27
-8.2 %
38.2
444.38
5.2
1 192.5
14
1 372.18
22.5 %
16.1
1 895.09
-22.3 %
22.2
-10.506
-0.2
-5.378
0
1 644.83
-35 %
19.3
412.06
4.8
1 133.05
-50 %
13.3
0.261
4 347.9
8 492.05
5.3 %
100
4 931.41
58.1
3 560.63
7.5 %
41.9
341.44
4
916.83
10.8
1 120.36
-18.4 %
13.2
2 440.28
25.9 %
28.7
101.49
1.1
-5.419
0
2 528.98
4.2 %
29.8
191.12
2.3
2 266.68
20.2 %
26.7
0.521
4 349.85
8 062.22
11.9 %
100
4 751.41
58.9
3 310.81
-3 %
41.1
411.69
5.1
1 032.98
12.8
1 372.75
76.1 %
17
1 938.06
-26.4 %
24
489.58
6.1
—
0
2 427.64
-17.1 %
30.1
498.95
6.2
1 885.22
-25.6 %
23.4
0.432
4 365.48
7 206.44
22.5 %
100
3 793.23
52.6
3 413.21
34.8 %
47.4
271.13
3.8
658.05
9.1
779.35
-17.1 %
10.8
2 633.86
65.4 %
36.5
296.27
4.1
—
0
2 930.14
51.4 %
40.7
308.91
4.3
2 535.06
63.9 %
35.2
0.578
4 386.34
5 883.3
33.5 %
100
3 351.23
57
2 532.06
10.2 %
43
386.21
6.6
616.08
10.5
939.84
81 %
16
1 592.23
-10.4 %
27.1
342.67
5.8
—
0
1 934.89
-6 %
32.9
309.09
5.3
1 546.34
-16.1 %
26.3
0.349
4 435.76
4 406.75
20.1 %
100
2 109.92
47.9
2 296.83
31.6 %
52.1
115.38
2.6
541.16
12.3
519.37
-21.8 %
11.8
1 777.46
64.4 %
40.3
280.76
6.4
—
0
2 058.23
63.3 %
46.7
175.45
4
1 842.14
93.3 %
41.8
0.418
4 407.83
3 668.28
88.7 %
100
1 922.62
52.4
1 745.66
121.7 %
47.6
179.32
4.9
473.9
12.9
664.43
162.6 %
18.1
1 081.23
102.4 %
29.5
124.01
3.4
—
0
1 260.65
78.8 %
34.4
298.66
8.1
952.77
29.4 %
26
0.223
4 273.06
1 944.1
-18.2 %
100
1 156.8
59.5
787.31
-20.3 %
40.5
124.41
6.4
253.01
13
253.05
-37 %
13
534.25
-8.8 %
27.5
226.27
11.6
—
0
705.11
14.7 %
36.3
-25.598
-1.3
736.11
30.6 %
37.9
0.178
4 145.28
2 376.62
47.9 %
100
1 388.8
58.4
987.82
47.2 %
41.6
150.53
6.3
270.38
11.4
401.73
105.9 %
16.9
586.09
23.1 %
24.7
23.714
1
—
0
614.59
20 %
25.9
53.733
2.3
563.76
25.3 %
23.7
0.141
4 006.31
1 607.07
8.6 %
100
936.06
58.2
671.01
11.3 %
41.8
109.12
6.8
180.82
11.3
195.09
12.5 %
12.1
475.92
10.8 %
29.6
40.909
2.5
—
0
512.05
13.1 %
31.9
62.563
3.9
450.04
18.1 %
28
0.113
3 988.02
1 480.07
40.4 %
100
877.03
59.3
603.04
45.4 %
40.7
113.07
7.6
163.13
11
173.36
17.5 %
11.7
429.68
60.8 %
29
59.345
4
—
0
452.65
58.8 %
30.6
71.752
4.8
381.02
52.7 %
25.7
0.096
3 984.77
1 054.38
9.3 %
100
639.67
60.7
414.72
4.7 %
39.3
56.219
5.3
107.03
10.2
147.58
10.1 %
14
267.14
1.9 %
25.3
37.501
3.6
—
0
285.07
52 %
27
35.505
3.4
249.57
55.6 %
23.7
0.064
3 898.53
964.79
47.5 %
568.5
396.29
50 %
38.07
106.98
134.03
53 %
262.26
48.5 %
-74.769
—
187.49
61.4 %
27.063
160.43
74 %
0.124
1 291.15
654.04
13 %
389.77
264.27
30.5 %
36.409
68.411
87.609
4.3 %
176.66
49.1 %
-44.324
—
116.19
48.8 %
23.996
92.197
61.2 %
0.09
1 029.56
578.9
41.2 %
376.4
202.5
8.5 %
23.1
63
84
11.9 %
118.5
6.2 %
-17.1
0.1
78.1
-20.1 %
20.8
57.2
-31.8 %
0.06
964
410.1
—
223.5
186.6
—
30.1
52.6
75.1
—
111.6
—
-5.3
0
97.8
—
13.9
83.9
—
0.09
964