Gushengtang Statements
22
Gushengtang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
986.13
100
703.18
71.3
282.94
28.7
—
0
191.01
19.4
199.69
20.2
83.257
8.4
23.528
2.4
—
0
106.99
10.8
13.788
1.4
92.749
9.4
0.395
234.98
921.66
100
621.02
67.4
300.64
32.6
—
0
165.65
18
156.47
17
144.18
15.6
-0.021
-0.002
—
0
145.42
15.8
17.63
1.9
127.82
13.9
0.533
240.03
702.9
100
504.01
71.7
198.9
28.3
—
0
142.58
20.3
143.3
20.4
55.593
7.9
-5.418
-0.8
—
0
53.29
7.6
-0.287
-0.04
53.289
7.6
0.224
238.07
773.91
100
421.68
54.5
352.23
45.5
—
0
406.02
52.5
406.57
52.5
-54.342
-7.02
-83.89
-10.8
—
0
-169.72
-21.9
-12.571
-1.6
-157.26
-20.3
-1.126
139.68
598.19
100
330.11
55.2
268.08
44.8
1.35
0.2
254.54
42.6
256.28
42.8
11.796
2
-348.88
-58.3
—
0
-348.3
-58.2
1.435
0.2
-349.81
-58.5
-3.809
91.825