Bamboos Health Statements
22
Bamboos Health Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.869
—
—
—
27.691
38.093
20.776
-0.232
—
20.544
4.206
16.338
0.042
400
67.689
100
—
0
—
0
—
0
13.503
19.9
29.365
43.4
38.324
56.6
-0.194
-0.3
—
0
38.13
56.3
7.549
11.2
30.581
45.2
0.075
400
67.259
100
—
0
—
0
—
0
33.189
49.3
37.392
55.6
29.867
44.4
0.014
0.02
—
0
30.156
44.8
5.029
7.5
25.127
37.4
0.063
400
73.036
100
—
0
—
0
—
0
12.713
17.4
31.306
42.9
41.73
57.1
0.551
0.8
—
0
42.281
57.9
8.788
12
33.493
45.9
0.084
400
72.244
100
—
0
—
0
—
0
12.478
17.3
22.057
30.5
50.187
69.5
-0.373
-0.5
—
0
49.814
69
8.499
11.8
41.315
57.2
0.103
400
37.424
100
—
0
—
0
—
0
11.765
31.4
15.162
40.5
22.262
59.5
1.404
3.8
—
0
23.666
63.2
3.959
10.6
19.707
52.7
0.049
400
34.792
100
—
0
—
0
—
0
11.431
32.9
18.611
53.5
16.181
46.5
-0.102
-0.3
—
0
16.228
46.6
2.429
7
13.8
39.7
0.035
400
37.526
100
—
0
—
0
—
0
15.358
40.9
17.716
47.2
19.81
52.8
0.138
0.4
—
0
19.948
53.2
3.057
8.1
16.891
45
0.042
400
43.167
100
—
0
—
0
—
0
10.944
25.4
12.907
29.9
30.26
70.1
-0.139
-0.3
—
0
30.121
69.8
6.519
15.1
23.602
54.7
0.059
400
35.297
100
—
0
—
0
—
0
12.481
35.4
17.389
49.3
17.908
50.7
-0.911
-2.6
—
0
16.997
48.2
1.679
4.8
15.318
43.4
0.038
400
44.645
100
—
0
—
0
—
0
13.429
30.1
15.656
35.1
28.989
64.9
-1.042
-2.3
—
0
27.947
62.6
5.388
12.1
22.559
50.5
0.056
400
36.714
—
—
—
10.898
13.83
22.884
0.136
—
23.02
3.358
19.662
0.049
400
15.27
—
—
—
3.7
5.02
10.25
0.07
-0.86
10.32
1.86
8.46
0.02
400
14.58
—
—
—
4.01
5.83
8.74
0.03
-1.03
8.77
1.68
7.09
0.02
400
13.69
—
—
—
3.48
4.9
8.8
-0.01
-1.01
8.79
1.54
7.25
0.02
400
12.78
—
—
—
3.63
5.07
7.71
0.06
-0.64
7.77
1.37
6.4
0.02
400.06
12.35
—
—
—
3.39
4.1
8.25
0.05
-1.28
8.3
1.41
6.89
0.02
400.52
12.15
—
—
—
3.27
4.56
7.58
0.04
-0.49
7.63
1.32
6.3
0.02
400
12.66
—
—
—
3.33
4.11
8.55
-0.04
-1.02
8.52
1.45
7.06
0.02
399.99
11.92
—
—
—
3.22
4.39
7.53
-0.06
-0.72
7.47
1.35
6.12
0.02
397.08
11.22
—
—
—
3.08
5.38
5.85
-0.06
-0.54
5.78
1.06
4.72
0.01
395.65
10.69
—
—
—
3.47
5.24
5.45
-0.06
-0.56
5.48
1
4.48
0.01
391.3