Dawnrays Pharmaceutical Statements
23
Data from Dawnrays Pharmaceutical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Dawnrays Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
649.92
-0.7 %
100
293.88
45.2
356.04
-5.9 %
54.8
27.004
4.2
126.7
19.5
158.83
-10 %
24.4
197.21
-2.3 %
30.3
-12.636
-1.9
-0.245
-0.04
327.21
53.8 %
50.3
73.041
11.2
255.94
37.3 %
39.4
0.17
1 503.47
654.2
4.9 %
100
275.88
42.2
378.33
-2.6 %
57.8
49.518
7.6
129.81
19.8
176.49
16.3 %
27
201.84
-14.7 %
30.9
-28.588
-4.4
-0.114
-0.02
212.82
-5.7 %
32.5
28.792
4.4
186.4
8.6 %
28.5
0.124
1 502.69
623.48
12 %
100
235.13
37.7
388.35
24.9 %
62.3
29.96
4.8
131.55
21.1
151.7
133.7 %
24.3
236.65
-3.8 %
38
-10.873
-1.7
-0.182
-0.03
225.59
-1.2 %
36.2
53.765
8.6
171.66
-10.4 %
27.5
0.114
1 501.92
556.57
-8.5 %
100
245.58
44.1
310.99
-14.6 %
55.9
38.883
7
98.831
17.8
64.919
-56.7 %
11.7
246.07
15 %
44.2
-17.806
-3.2
-0.429
-0.08
228.24
8.1 %
41
39.769
7.1
191.53
14.9 %
34.4
0.127
1 512.46
608.59
13.7 %
100
244.51
40.2
364.07
27.3 %
59.8
28.145
4.6
124.37
20.4
150.05
30.3 %
24.7
214.02
25.3 %
35.2
-3.665
-0.6
-0.111
-0.02
211.08
24.6 %
34.7
45.391
7.5
166.65
20.4 %
27.4
0.111
1 503.3
535.28
9.5 %
100
249.37
46.6
285.91
8 %
53.4
—
0
72.304
13.5
115.13
4.5 %
21.5
170.78
10.5 %
31.9
-1.782
-0.3
—
0
169.39
4.6 %
31.6
32.152
6
138.44
6.7 %
25.9
0.09
1 540.21
488.99
6.5 %
100
224.26
45.9
264.74
9.9 %
54.1
—
0
88.15
18
110.22
-9.3 %
22.5
154.52
29.6 %
31.6
7.638
1.6
-0.254
-0.05
161.91
27.3 %
33.1
34.353
7
129.69
23.5 %
26.5
0.084
1 550.86
459.26
-6.4 %
100
218.46
47.6
240.79
-18.4 %
52.4
—
0
83.804
18.2
121.57
3.3 %
26.5
119.22
-32.8 %
26
6.963
1.5
—
0
127.14
-32 %
27.7
22.198
4.8
105.01
-30.2 %
22.9
0.067
1 564.96
490.75
8.6 %
100
195.68
39.9
295.07
4.5 %
60.1
—
0
96.102
19.6
117.7
-3.1 %
24
177.37
10.3 %
36.1
9.585
2
—
0
186.96
8.6 %
38.1
36.54
7.4
150.42
9.2 %
30.7
0.095
1 585.77
452.01
-9 %
100
169.65
37.5
282.36
-9.7 %
62.5
—
0
97.043
21.5
121.53
1.9 %
26.9
160.83
-16.8 %
35.6
6.967
1.5
—
0
172.2
-16.2 %
38.1
34.432
7.6
137.77
-17.1 %
30.5
0.087
1 586.35
496.93
27 %
100
184.25
37.1
312.67
41.7 %
62.9
—
0
91.954
18.5
119.27
132.5 %
24
193.41
14.2 %
38.9
12.171
2.4
—
0
205.58
14.6 %
41.4
39.385
7.9
166.19
15.4 %
33.4
0.105
1 586.42
391.43
-9.7 %
170.71
220.72
-22.1 %
—
27.657
51.297
-51 %
169.42
-5.1 %
8.928
—
179.39
-3.7 %
35.384
144.01
-3.3 %
0.091
1 587.01
433.52
6.8 %
150.22
283.29
10.7 %
—
84.341
104.77
5.8 %
178.52
13.9 %
7.786
—
186.31
10.8 %
37.341
148.97
10.8 %
0.093
1 602.66
405.9
-3 %
150.1
255.8
0 %
—
86.7
99
-1.1 %
156.8
0.7 %
11.4
-1.4
168.2
1.9 %
33.8
134.4
2.2 %
0.08
1 604.6
418.4
-15.7 %
162.7
255.7
-3.5 %
—
75.7
100.1
7.8 %
155.7
-9.5 %
9.4
-2
165.1
-11 %
33.6
131.5
-11.1 %
0.08
1 607.4
496.2
1.5 %
231.3
264.9
-13 %
—
77.6
92.9
-24.4 %
172
-5.2 %
13.5
0
185.5
-3.2 %
37.6
147.9
-4.1 %
0.09
1 614.5
488.8
30.7 %
184.3
304.4
35.5 %
—
90.8
122.9
19.7 %
181.5
48.9 %
10.2
-2
191.7
48.8 %
37.4
154.3
49.2 %
0.1
1 611.7
373.9
-8.8 %
149.3
224.6
-4.5 %
—
75.8
102.7
-6.6 %
121.9
-2.7 %
6.9
-1.9
128.8
-1 %
25.4
103.4
1.6 %
0.06
1 617.4
409.9
-12.4 %
174.6
235.3
9.5 %
—
83.5
110
-14.3 %
125.3
44.5 %
4.8
0
130.1
42.8 %
28.3
101.8
35.9 %
0.06
1 613.5
468.1
4.7 %
253.1
214.9
14.1 %
—
91.5
128.3
36.3 %
86.7
-8.1 %
4.4
0
91.1
-6.9 %
16.2
74.9
-4.2 %
0.05
1 604.6
446.9
-3 %
258.6
188.3
11.4 %
—
81.8
94.1
-7.2 %
94.3
39.5 %
3.6
0
97.9
39.3 %
19.7
78.2
38.2 %
0.05
1 604.8
460.6
16.3 %
291.6
169
8.8 %
—
87.7
101.4
25 %
67.6
-9 %
2.7
0
70.3
-5.4 %
13.7
56.6
-2.2 %
0.04
1 602.7
396
-17.4 %
240.6
155.4
-4.8 %
—
69.1
81.1
-18.9 %
74.3
17.6 %
0.1
-0.1
74.3
9.9 %
16.4
57.9
2.8 %
0.04
1 601.7
479.5
-20.3 %
316.2
163.3
-18.1 %
—
76.2
100
12.6 %
63.2
-42.9 %
4.4
0
67.6
-39.4 %
11.4
56.3
-37.5 %
0.04
1 602.3
601.6
-8.9 %
402.1
199.5
13.1 %
—
79.4
88.8
14.7 %
110.7
11.8 %
0.8
0.1
111.6
10.4 %
21.5
90.1
13.6 %
0.06
1 602.1
660.3
5.4 %
483.9
176.4
-11.7 %
—
67.5
77.4
-16.1 %
99
-7.9 %
2.1
0
101.1
-6.2 %
21.8
79.3
-9.4 %
0.05
1 594.5
626.4
6.8 %
426.6
199.7
7.7 %
—
77.1
92.2
-10.4 %
107.5
30 %
0.3
—
107.8
26.4 %
20.3
87.5
30 %
0.05
1 593.4
586.6
18.4 %
401
185.5
30.2 %
—
81.8
102.9
34.7 %
82.7
24.9 %
2.6
-0.9
85.3
28.9 %
18
67.3
31.7 %
0.04
1 581.7
495.6
0.8 %
353
142.5
5.8 %
—
66.5
76.4
5.8 %
66.2
5.9 %
—
-0.7
66.2
5.9 %
15.1
51.1
-3.9 %
0.03
1 563.7
491.6
7.8 %
356.9
134.7
10.4 %
—
61.7
72.2
1 %
62.5
23.5 %
—
-2
62.5
17.3 %
9.3
53.2
8.8 %
0.03
1 582.3
456.1
-5.5 %
334.1
122
-13.8 %
—
61.3
71.5
-7.9 %
50.6
-20.8 %
2.7
-1.9
53.3
-18.5 %
4.3
48.9
-18.1 %
0.03
1 596.7
482.7
10.4 %
341.2
141.5
44.4 %
—
61.7
77.6
47.2 %
63.9
41.1 %
1.5
-1.7
65.4
41.9 %
5.7
59.7
44.2 %
0.04
1 612.9
437.2
11.9 %
339.2
98
21.3 %
—
48.6
52.7
-11.6 %
45.3
113.7 %
0.8
-0.3
46.1
118.5 %
4.7
41.4
103.9 %
0.03
1 613.4
390.6
-1.9 %
309.8
80.8
-21.7 %
—
46.1
59.6
8.2 %
21.2
-55.9 %
-0.1
-1.7
21.1
-56.2 %
0.7
20.3
-55.4 %
0.01
1 598.6
398.2
-5.9 %
295
103.2
-9.1 %
—
43.9
55.1
-3.7 %
48.1
-14.6 %
0.1
-0.2
48.2
-14.8 %
2.7
45.5
-22.4 %
0.03
1 602.6
423
36 %
309.5
113.5
11.6 %
—
47.3
57.2
8.3 %
56.3
15.1 %
0.4
-0.3
56.6
14.8 %
-2
58.6
24.7 %
0.04
1 600
311
-6.3 %
209.3
101.7
1.7 %
—
45.6
52.8
-4.2 %
48.9
8.7 %
0.4
-0.6
49.3
7.9 %
2.3
47
19.9 %
0.03
1 600
331.9
31.2 %
231.8
100
8 %
—
49.3
55.1
-2.1 %
45
24 %
0.8
-0.5
45.7
23.8 %
6.6
39.2
5.4 %
0.02
1 600.1
252.9
-1.9 %
160.3
92.6
-15.7 %
—
47.7
56.3
9.5 %
36.3
-37.8 %
0.6
-0.1
36.9
-37.2 %
-0.3
37.2
-39 %
0.02
1 600
257.7
10.3 %
147.8
109.8
14.3 %
—
45.9
51.4
22.7 %
58.4
7.7 %
0.4
-0.1
58.8
9.7 %
-2.3
61
29.8 %
0.04
1 585.8
233.7
—
137.6
96.1
—
—
36.9
41.9
—
54.2
—
-0.6
—
53.6
—
6.3
47
—
0.04
1 200