Beijing Health Statements
23
Data from Beijing Health`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Beijing Health Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.677
-18.7 %
100
53.419
71.5
21.258
-15.8 %
28.5
—
0
56.837
76.1
66.869
11.4 %
89.5
-45.611
-31.1 %
-61.08
-21.67
-29.02
—
0
-67.023
-87.9 %
-89.8
-2.605
-3.5
-64.876
-97.7 %
-86.9
-0.011
6 060.93
91.807
-26.1 %
100
66.553
72.5
25.254
3.3 %
27.5
—
0
65.229
71.1
60.045
-1.5 %
65.4
-34.791
4.7 %
-37.9
-1.87
-2.04
—
0
-35.673
-24.8 %
-38.9
-1.286
-1.4
-32.82
-21.1 %
-35.7
-0.005
6 078.94
124.16
55.9 %
100
99.72
80.3
24.437
8.3 %
19.7
—
0
70.419
56.7
60.948
-13 %
49.1
-36.511
23.2 %
-29.4
-1.125
-0.9
—
0
-28.584
-58.5 %
-23.02
0.205
0.2
-27.092
-119.9 %
-21.8
-0.004
6 078.94
79.619
-5.8 %
100
57.065
71.7
22.554
19.1 %
28.3
—
0
70.09
88
70.064
-22.9 %
88
-47.51
34 %
-59.7
15.948
20
—
0
-18.035
85.1 %
-22.7
-6.59
-8.3
-12.318
88.8 %
-15.5
-0.002
6 078.94
84.532
29.3 %
100
65.593
77.6
18.939
36.7 %
22.4
—
0
60.567
71.6
90.883
-20.5 %
107.5
-71.944
28.3 %
-85.1
-26.752
-31.6
—
0
-120.88
-51.4 %
-143
-3.105
-3.7
-109.63
-44.8 %
-129.7
-0.018
6 078.94
65.355
-50 %
100
51.502
78.8
13.853
-62.7 %
21.2
—
0
71.044
108.7
114.26
-71.2 %
174.8
-100.4
72.1 %
-153.6
18.838
28.8
—
0
-79.832
80.4 %
-122.2
2.384
3.6
-75.699
79.1 %
-115.8
-0.012
6 078.94
130.8
87 %
100
93.676
71.6
37.124
41.4 %
28.4
—
0
85.929
65.7
396.56
328.3 %
303.2
-359.44
-441.9 %
-274.8
-35.565
-27.2
—
0
-408.02
-465.9 %
-311.9
-3.756
-2.9
-361.82
-497.4 %
-276.6
-0.06
6 079.08
69.955
-26.5 %
100
43.692
62.5
26.263
-5.9 %
37.5
—
0
87.28
124.8
92.596
-42.5 %
132.4
-66.333
50.1 %
-94.8
-5.924
-8.5
—
0
-72.098
-183.9 %
-103.06
-0.28
-0.4
-60.57
-215.7 %
-86.6
-0.01
6 062.37
95.203
13.8 %
100
67.287
70.7
27.916
-4.8 %
29.3
—
0
104.76
110
160.95
36 %
169.1
-133.04
-49.4 %
-139.7
10.433
11
—
0
85.898
1533.4 %
90.2
39.706
41.7
52.348
688.3 %
55
0.009
6 061.51
83.682
3.8 %
100
54.352
65
29.33
-4.3 %
35
—
0
130.37
155.8
118.35
-2.9 %
141.4
-89.023
2.5 %
-106.4
78.996
94.4
—
0
5.259
-99 %
6.3
20.538
24.5
-8.898
-103.3 %
-10.6
-0.001
6 052.99
80.581
61 %
49.938
30.643
81.1 %
—
132.05
121.93
48.7 %
-91.287
-40.3 %
26.212
—
510.98
879.9 %
165.19
270.03
579.1 %
0.044
6 135.12
50.044
-58.4 %
33.12
16.924
-50.4 %
—
89.441
81.986
-21.5 %
-65.062
7.5 %
-0.456
—
-65.518
9 %
0.109
-56.358
9.1 %
-0.009
6 178.66
120.4
177.4 %
86.3
34.1
172.8 %
—
111.2
104.4
14.7 %
-70.3
10.4 %
5.4
0
-72
-410.6 %
3.7
-62
-933.3 %
-0.01
6 217.9
43.4
—
30.9
12.5
—
—
103.2
91
-21.1 %
-78.5
32 %
64.3
0.1
-14.1
86.8 %
-1.9
-6
94 %
—
6 257.5
—
—
—
—
—
—
121
115.4
324.3 %
-115.4
-324.3 %
1.4
0
-107.1
-4768.2 %
-2.1
-100.6
-328.1 %
-0.02
6 029.7
—
—
—
—
—
—
28.2
27.2
235.8 %
-27.2
-235.8 %
25
-1
-2.2
69 %
-0.3
44.1
118.9 %
—
5 135.1
—
—
—
—
—
—
8.5
8.1
92.9 %
-8.1
-92.9 %
1
-0.4
-7.1
-73.2 %
—
-233.9
-494.4 %
-0.06
3 871.4
—
100 %
—
—
—
—
4.2
4.2
124.1 %
-4.2
-112 %
0.1
—
-4.1
-111.2 %
—
59.3
-11.4 %
0.02
2 295.9
-20.8
-107.4 %
-38.3
17.6
-78.1 %
—
7.2
-17.4
-191.1 %
34.9
-43 %
1.6
0.1
36.6
-38 %
23.5
66.9
146 %
0.03
2 137.7
279.8
-62.3 %
199.5
80.3
-70.1 %
—
23.4
19.1
-4 %
61.2
-75.4 %
-2.2
0
59
-76 %
33.3
27.2
-79.1 %
0.01
2 127.7
741.3
1129.4 %
472.7
268.5
9844.4 %
—
23.7
19.9
-3.4 %
248.7
1489.4 %
-2.9
0
245.8
1749.7 %
117.2
129.9
1034.5 %
0.06
2 112.4
60.3
-8.9 %
57.6
2.7
200 %
—
21.5
20.6
1 %
-17.9
8.7 %
-2.1
-1
-14.9
31 %
—
-13.9
34.4 %
-0.01
2 112.4
66.2
38.5 %
65.4
0.9
-55 %
—
23.7
20.4
-11.3 %
-19.6
6.2 %
-2.1
0.1
-21.6
-3.8 %
—
-21.2
-3.9 %
-0.01
2 112.4
47.8
-20.7 %
45.8
2
-66.1 %
—
23.6
23
32.9 %
-20.9
-83.3 %
0.1
-0.6
-20.8
-3566.7 %
—
-20.4
-2650 %
-0.01
2 112.4
60.3
24.6 %
54.4
5.9
28.3 %
—
27.4
17.3
-19.2 %
-11.4
32.1 %
12
—
0.6
104.5 %
—
0.8
106 %
-0.01
1 940.9
48.4
-11 %
43.8
4.6
64.3 %
—
21.7
21.4
-11.9 %
-16.8
21.9 %
3.5
-0.3
-13.3
32.1 %
—
-13.3
32.1 %
-0.02
845
54.4
7.5 %
51.6
2.8
-49.1 %
—
25.9
24.3
50 %
-21.5
-100.9 %
1.9
-1.5
-19.6
25.5 %
—
-19.6
25.5 %
-0.03
701.5
50.6
-38.5 %
45
5.5
-43.3 %
—
21
16.2
-57.8 %
-10.7
62.7 %
-15.7
0.1
-26.3
54.6 %
—
-26.3
54.6 %
-0.06
468.8
82.3
-20.9 %
72.6
9.7
223.3 %
—
39.8
38.4
115.7 %
-28.7
-93.9 %
-6
-1.2
-57.9
-195.4 %
—
-57.9
-195.4 %
-0.12
466.5
104
-20.7 %
101
3
300 %
—
24.8
17.8
-10.6 %
-14.8
30.8 %
-4.8
—
-19.6
74.9 %
—
-19.6
74.2 %
-0.04
437.8
131.2
37.5 %
132.7
-1.5
-118.3 %
—
30.5
19.9
11.8 %
-21.4
-122.9 %
-3.7
0
-78
-524 %
-2
-76.1
-508.8 %
-0.2
374.1
95.4
-23.3 %
87.2
8.2
141.2 %
—
24.1
17.8
-76.2 %
-9.6
86.6 %
-4.5
-0.1
-12.5
87.7 %
—
-12.5
87.7 %
-0.04
331.4
124.3
13.8 %
121
3.4
-59 %
—
60.4
74.7
264.4 %
-71.4
-480.5 %
-6.7
0
-102
-558.1 %
-0.5
-101.5
-572.2 %
-0.31
331.4
109.2
-0.5 %
101
8.3
62.7 %
—
20.8
20.5
26.5 %
-12.3
-10.8 %
-3.2
0
-15.5
-0.6 %
-0.4
-15.1
—
-0.05
331.4
109.7
-28.6 %
104.6
5.1
-76.5 %
—
23.1
16.2
-0.6 %
-11.1
-305.6 %
-4.3
0
-15.4
-356.7 %
-0.3
-15.1
-369.6 %
-0.05
331.4
153.7
-4.2 %
132
21.7
-11.8 %
—
18
16.3
16.4 %
5.4
-49.1 %
0.6
-1.7
6
-49.6 %
0.4
5.6
-47.2 %
0.02
331.4
160.5
2.2 %
135.9
24.6
8.8 %
—
19.6
14
-7.3 %
10.6
41.3 %
1.3
0
11.9
48.8 %
1.4
10.6
32.5 %
0.03
338.1
157.1
43.5 %
134.5
22.6
47.7 %
—
18
15.1
79.8 %
7.5
8.7 %
0.6
-0.1
8
100 %
0.3
8
40.4 %
0.02
343.4
109.5
-17.9 %
94.2
15.3
-11.6 %
—
14.7
8.4
-39.1 %
6.9
97.1 %
-2.9
0
4
-64.3 %
-1.6
5.7
-10.9 %
0.02
298.1
133.3
—
116
17.3
—
—
14.5
13.8
—
3.5
—
7.7
-0.8
11.2
—
4.9
6.4
—
0.02
297.2