Pak Fah Statements
23
Data from Pak Fah`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Pak Fah Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.47
-0.2 %
100
17.878
13.5
114.59
-1.4 %
86.5
—
0
20.871
15.8
38.277
-9.7 %
28.9
76.313
3.3 %
57.6
-15.59
-11.8
-0.28
-0.2
60.443
-0.8 %
45.6
13.036
9.8
47.407
-3.3 %
35.8
0.152
311.89
132.74
5 %
100
16.472
12.4
116.27
13.3 %
87.6
—
0
25.289
19.1
42.376
27.7 %
31.9
73.896
6.5 %
55.7
-12.953
-9.8
—
0
60.943
-10.2 %
45.9
11.897
9
49.046
-12.4 %
36.9
0.157
311.64
126.41
38.9 %
100
23.827
18.8
102.59
48.2 %
81.2
—
0
18.746
14.8
33.187
-8.1 %
26.3
69.4
109.7 %
54.9
-1.257
-1
-0.28
-0.2
67.863
83.2 %
53.7
11.87
9.4
55.993
74.1 %
44.3
0.18
311.64
90.998
61.9 %
100
21.767
23.9
69.231
47.5 %
76.1
—
0
17.479
19.2
36.13
8.3 %
39.7
33.101
143.9 %
36.4
2.057
2.3
—
0
37.038
4959.8 %
40.7
4.876
5.4
32.162
1557.3 %
35.3
0.103
311.64
56.202
-32.5 %
100
9.256
16.5
46.946
-27.3 %
83.5
—
0
17.158
30.5
33.376
-6.7 %
59.4
13.57
-52.9 %
24.1
-12.558
-22.3
-0.28
-0.5
0.732
-97.8 %
1.3
2.939
5.2
-2.207
-107.9 %
-3.9
-0.007
311.64
83.217
47 %
100
18.655
22.4
64.562
40.6 %
77.6
—
0
17.587
21.1
35.763
22 %
43
28.799
73.4 %
34.6
4.363
5.2
—
0
33.057
138.4 %
39.7
5.153
6.2
27.904
171.4 %
33.5
0.09
311.64
56.606
-12.4 %
100
10.674
18.9
45.932
-5.4 %
81.1
—
0
17.013
30.1
29.322
20.1 %
51.8
16.61
-31.2 %
29.3
-2.57
-4.5
-0.28
-0.5
13.865
18 %
24.5
3.583
6.3
10.282
16.1 %
18.2
0.033
311.64
64.649
44.6 %
100
16.111
24.9
48.538
36.5 %
75.1
—
0
19.011
29.4
24.412
-25.7 %
37.8
24.126
791.9 %
37.3
-16.251
-25.1
—
0
11.753
125.8 %
18.2
2.899
4.5
8.854
118.8 %
13.7
0.028
311.64
44.694
-38.8 %
100
9.138
20.4
35.556
-37.4 %
79.6
—
0
15.582
34.9
32.851
-21.3 %
73.5
2.705
-82.1 %
6.1
-48.039
-107.5
-0.28
-0.6
-45.614
-356.3 %
-102.06
1.596
3.6
-47.21
-420.8 %
-105.6
-0.151
311.64
72.99
-2.4 %
100
16.166
22.1
56.824
-9.1 %
77.9
—
0
17.667
24.2
41.731
26.7 %
57.2
15.093
-48.9 %
20.7
2.702
3.7
—
0
17.794
-32.8 %
24.4
3.079
4.2
14.715
-31 %
20.2
0.047
311.64
74.771
-22 %
100
12.27
16.4
62.501
-14.5 %
83.6
—
0
16.025
21.4
32.937
-19.2 %
44.1
29.564
-8.6 %
39.5
-2.815
-3.8
-0.28
-0.4
26.468
-8.7 %
35.4
5.137
6.9
21.331
-8.6 %
28.5
0.068
311.64
95.893
112.4 %
100
22.813
23.8
73.08
96.7 %
76.2
—
0
17.766
18.5
40.743
17.1 %
42.5
32.337
1262.7 %
33.7
-3.338
-3.5
—
0
28.987
96.7 %
30.2
5.656
5.9
23.331
67.3 %
24.3
0.075
311.64
45.15
-54.7 %
100
7.989
17.7
37.161
-52.5 %
82.3
—
0
15.713
34.8
34.788
-3.8 %
77
2.373
-94.4 %
5.3
12.619
27.9
-0.28
-0.6
14.736
-74.4 %
32.6
0.787
1.7
13.949
-73.4 %
30.9
0.045
311.64
99.706
26.9 %
21.524
78.182
20.4 %
—
16.333
36.175
4.2 %
42.007
39 %
15.33
-0.001
57.46
3.6 %
5.071
52.389
4.4 %
0.168
311.64
78.563
-26.8 %
13.623
64.94
-21.5 %
—
17.505
34.727
1.2 %
30.213
-37.6 %
25.455
-0.279
55.443
-13 %
5.243
50.2
-10.4 %
0.161
311.64
107.3
42.5 %
24.6
82.7
29.4 %
—
14.6
34.3
-1.2 %
48.4
65.8 %
15.2
—
63.7
524.5 %
7.7
56
976.9 %
0.18
311.6
75.3
-19.7 %
11.4
63.9
-13.2 %
—
16.1
34.7
8.1 %
29.2
-29.8 %
-18.7
-0.3
10.2
-70.7 %
5
5.2
-82.1 %
0.02
311.6
93.8
6.5 %
20.2
73.6
-1.3 %
—
15.7
32.1
-5.6 %
41.6
2.5 %
-6.7
—
34.8
-10.3 %
5.9
29
-9.4 %
0.09
311.6
88.1
-16.9 %
13.5
74.6
-11.3 %
—
16.8
34
-22.2 %
40.6
0.5 %
-1.4
-0.3
38.8
-59.5 %
6.8
32
-64.4 %
0.1
311.6
106
31.8 %
21.9
84.1
27.4 %
—
18.4
43.7
46.2 %
40.4
11.6 %
55.5
—
95.7
52.9 %
5.8
89.9
59.1 %
0.29
311.6
80.4
-3.4 %
14.3
66
9.5 %
—
14.5
29.9
-8 %
36.2
30.2 %
8
-0.3
62.6
42.6 %
6.1
56.5
43.8 %
0.18
311.6
83.2
6.9 %
22.9
60.3
-0.2 %
—
15.3
32.5
-0.3 %
27.8
—
16.1
0
43.9
22.6 %
4.7
39.3
24.4 %
0.13
311.6
77.8
37.7 %
17.4
60.4
36.7 %
—
12.9
32.6
8.3 %
27.8
98.6 %
8
-0.9
35.8
-1.6 %
4.2
31.6
-7.3 %
0.1
311.6
56.5
-21.5 %
12.4
44.2
-22 %
—
12.2
30.1
8.3 %
14
-51.4 %
22.4
-0.7
36.4
4.3 %
2.3
34.1
12.9 %
0.11
311.6
72
25 %
15.4
56.7
32.2 %
—
12.4
27.8
-3.1 %
28.8
102.8 %
6
-0.4
34.9
79.9 %
4.6
30.2
73.6 %
0.1
311.6
57.6
-1.2 %
14.7
42.9
-4.5 %
—
12.4
28.7
8.7 %
14.2
-23.2 %
5.2
-0.2
19.4
-38.6 %
2.1
17.4
-39.8 %
0.06
311.6
58.3
-5.4 %
13.4
44.9
-6.8 %
—
11.4
26.4
4.8 %
18.5
-19.9 %
13.1
-0.6
31.6
-25.3 %
2.8
28.9
-25.3 %
0.09
311.6
61.6
33 %
13.3
48.2
27.2 %
—
12.4
25.2
3.3 %
23.1
71.1 %
19.1
-1.4
42.3
133.7 %
3.6
38.7
137.4 %
0.12
311.6
46.3
-34 %
8.4
37.9
-29 %
—
10.1
24.4
-6.2 %
13.5
-50.9 %
4.6
-0.6
18.1
-62.1 %
1.8
16.3
-63 %
0.05
311.6
70.1
85 %
16.6
53.4
59.4 %
—
12.4
26
2.8 %
27.5
235.4 %
20.2
-0.2
47.7
132.7 %
3.6
44.1
143.6 %
0.14
311.6
37.9
-39.1 %
4.4
33.5
-32.2 %
—
11
25.3
-17 %
8.2
-56.6 %
12.3
-0.5
20.5
174 %
2.3
18.1
163.1 %
0.06
311.6
62.2
20.5 %
12.7
49.4
21.1 %
—
11.8
30.5
40.6 %
18.9
-1.6 %
-14.5
-0.5
-27.7
-323.4 %
1.1
-28.7
-373.3 %
-0.09
311.8
51.6
0.4 %
10.8
40.8
-1.4 %
—
9.5
21.7
-2.3 %
19.2
—
-6.8
-0.4
12.4
-49.6 %
1.8
10.5
-47 %
0.03
312
51.4
2.6 %
10
41.4
0.7 %
—
11.2
22.2
0.9 %
19.2
—
-3.1
0
24.6
28.8 %
4.8
19.8
22.2 %
0.06
312
50.1
0.2 %
8.9
41.1
2.5 %
—
9.2
22
-21.7 %
19.2
60 %
-1.1
-0.5
19.1
-28.5 %
2.9
16.2
-33.6 %
0.05
312
50
-0.2 %
9.9
40.1
-4.3 %
—
11.9
28.1
38.4 %
12
-44.4 %
-2
-1.7
26.7
28.4 %
2.3
24.4
37.9 %
0.08
312
50.1
-5.5 %
8.2
41.9
2.7 %
—
10.1
20.3
-16.8 %
21.6
31.7 %
-0.7
-1.1
20.8
1.5 %
3.1
17.7
-12.4 %
0.06
312
53
22.7 %
12.2
40.8
18.6 %
—
10.8
24.4
-3.6 %
16.4
80.2 %
-3.1
0
20.5
103 %
0.3
20.2
155.7 %
0.06
312
43.2
-12 %
8.8
34.4
-16.7 %
—
10.2
25.3
-5.9 %
9.1
-36.8 %
-4.6
-0.4
10.1
-74 %
2.3
7.9
-76.7 %
0.03
312
49.1
22.1 %
7.8
41.3
21.8 %
—
12
26.9
22.3 %
14.4
22 %
13
-0.7
38.9
235.3 %
5
33.9
245.9 %
0.11
312
40.2
-19.1 %
6.4
33.9
-17.5 %
—
9.4
22
-3.5 %
11.8
-35.5 %
-0.3
-0.6
11.6
-56.9 %
1.8
9.8
-60.5 %
0.03
312
49.7
46.2 %
8.6
41.1
38.4 %
—
10.3
22.8
20.6 %
18.3
71 %
8.6
-1.6
26.9
174.5 %
2
24.8
195.2 %
0.08
312
34
—
4.4
29.7
—
—
9
18.9
—
10.7
—
-1
-1.7
9.8
—
1.4
8.4
—
0.03
312