Yestar Healthcare Statements
23
Yestar Healthcare Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 363
1 858.74
504.27
—
345.89
340.98
163.29
-112.94
—
59.41
47.791
3.617
0.002
2 331.59
2 327.92
100
1 913.37
82.2
414.55
17.8
—
0
350.82
15.1
994.69
42.7
-580.15
-24.9
-183.68
-7.9
—
0
-899.09
-38.6
-62.556
-2.7
-826.95
-35.5
-0.355
2 331.59
1 966.06
100
1 671.9
85
294.16
15
—
0
293.39
14.9
400.51
20.4
-106.34
-5.4
-95.163
-4.8
—
0
-208.25
-10.6
-24.192
-1.2
-165.28
-8.4
-0.071
2 331.59
2 607.99
100
2 206.36
84.6
401.63
15.4
—
0
356.72
13.7
386.59
14.8
15.039
0.6
-108.04
-4.1
—
0
-93.782
-3.6
14.416
0.6
-108.58
-4.2
-0.046
2 339.51
2 322.7
100
1 875.64
80.8
447.07
19.2
—
0
300.29
12.9
233.65
10.1
213.42
9.2
-53.151
-2.3
—
0
153.72
6.6
32.847
1.4
111.91
4.8
0.048
2 353.65
2 504.66
100
1 985.46
79.3
519.2
20.7
—
0
337.29
13.5
389.53
15.6
129.66
5.2
-37.399
-1.5
—
0
74.851
3
17.302
0.7
49.768
2
0.021
2 356.29
1 602.28
100
1 314.59
82
287.69
18
—
0
286.17
17.9
1 006.49
62.8
-718.8
-44.9
-58.32
-3.6
—
0
-767.45
-47.9
-64.599
-4.03
-640.25
-40
-0.27
2 367.23
2 616.15
100
1 991.38
76.1
624.77
23.9
—
0
361.52
13.8
384.57
14.7
240.2
9.2
-71.505
-2.7
0.641
0.02
160.08
6.1
59.387
2.3
60.681
2.3
0.025
2 379.26
2 287.12
100
1 646.58
72
640.54
28
—
0
292.59
12.8
284.6
12.4
355.94
15.6
-64.275
-2.8
-0.641
-0.03
290.81
12.7
90.252
3.9
141.99
6.2
0.059
2 402
2 404.85
100
1 770.49
73.6
634.36
26.4
—
0
289.45
12
289.29
12
345.07
14.3
-66.47
-2.8
-5.026
-0.2
264.22
11
76.446
3.2
133.48
5.6
0.061
2 189.92
2 042.11
100
1 477.64
72.4
564.47
27.6
—
0
259.07
12.7
253.59
12.4
310.88
15.2
-62.41
-3.06
-3
-0.1
245.47
12
83.706
4.1
118.27
5.8
0.054
2 175.2
2 164.28
1 553.22
611.06
—
243.24
241.37
369.69
-57.468
-6.387
305.83
103.22
143.07
0.066
2 175.2
1 762.6
1 267.84
494.76
—
217.13
213.12
281.64
-57.334
-0.218
224.08
76.119
106.89
0.049
2 175.2
1 585.1
1 175
410.1
—
193.8
185.4
224.7
-34.7
-4
186
57
94.7
0.04
2 175.2
1 436.8
1 080.5
356.2
—
149.7
142.4
213.9
-13.4
-2.7
197.8
56.9
106.3
0.05
2 175.2
1 455.1
1 117.2
337.9
—
148.6
143
195
-3.7
-6.6
184.7
53.6
107.1
0.05
2 155.9
999.5
820
179.5
—
76.7
80.1
99.5
-4.2
—
95.2
27.9
55.6
0.03
1 867.5
837.5
683.1
154.3
—
60.7
59.6
94.8
-1.1
-0.1
93.6
27.4
63.6
0.03
1 867.5
693.9
584.7
109.1
—
55
55.5
53.7
-0.3
0.1
53.5
16.1
37.3
0.02
1 867.5