Hua Statements
25
Hua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.279
100
12.952
206.3
-6.673
-106.3
100.54
1601.2
96.965
1544.3
118.66
1889.7
-125.33
-1996
4.19
66.7
—
0
-121.14
-1929.3
—
0
-121.14
-1929.3
-0.124
980.11
70.331
100
26.284
37.4
44.047
62.6
70.998
100.9
106.94
152
138.56
197
-94.511
-134.4
4.415
6.3
—
0
-90.096
-128.1
—
0
-90.096
-128.1
-0.092
974
17.599
100
9.91
56.3
7.689
43.7
57.242
325.3
76.743
436.1
107.26
609.4
-99.568
-565.8
0.68
3.9
—
0
-98.888
-561.9
—
0
-98.888
-561.9
-0.101
975.06
—
100
—
0
—
0
72.286
0
68.536
0
104.51
0
-104.51
0
-0.107
0
—
0
-104.62
0
—
0
-104.62
0
-0.109
958.4
—
100
—
0
—
0
88.853
0
71.317
0
160.74
0
-160.74
0
0.299
0
—
0
-160.44
0
—
0
-160.44
0
-0.167
959.88
—
100
—
0
—
0
97.982
0
63.518
0
166.42
0
-166.42
0
0.787
0
—
0
-165.29
0
—
0
-165.29
0
-0.173
955.09
—
100
—
0
—
0
108.71
0
74.112
0
176.21
0
-176.21
0
-46.236
0
—
0
-219.68
0
—
0
-219.68
0
-0.231
952.14
—
100
—
0
—
0
112.25
0
65.972
0
177.9
0
-177.9
0
4.383
0
—
0
-173.46
0
—
0
-173.46
0
-0.183
948.88
—
100
—
0
—
0
155.4
0
72.342
0
207.17
0
-207.17
0
17.405
0
—
0
-189.77
0
—
0
-189.77
0
-0.201
944.61
—
100
—
0
—
0
166.5
0
74.242
0
240.7
0
-240.7
0
5.203
0
—
0
-235.5
0
—
0
-235.5
0
-0.251
939.51
—
100
—
0
—
0
269.06
0
100.4
0
360.29
0
-360.29
0
-3 201.25
0
-3.534
0
-3 604
0
—
0
-3 602.73
0
-10.067
357.86
—
100
—
0
—
0
52.348
0
18.644
0
70.36
0
-70.36
0
-1 090.06
0
0.12
0
-1 184.62
0
—
0
-1 184.61
0
-1.251
947.16
—
100
—
0
—
0
43.342
0
13.725
0
51.261
0
-51.261
0
-256.05
0
-4.5
0
-322.32
0
—
0
-321.05
0
-0.339
947.16
—
—
—
125.34
31.086
145.94
-145.94
-131.82
-2.958
-280.69
—
-272.71
-0.288
947.16