Jacobson Statements
26
Jacobson Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
714.92
413.84
301.08
—
162.59
154.37
146.71
-27.882
—
118.86
21.579
154.04
0.08
1 911.04
968.23
100
561.48
58
406.74
42
—
0
239.73
24.8
227.55
23.5
179.19
18.5
-30.114
-3.1
—
0
162.99
16.8
27.146
2.8
114.85
11.9
0.06
1 904.76
581.89
100
328.08
58.3
253.81
41.7
—
0
132.32
23
114.81
20.7
139
20.9
-17.58
-2.4
—
0
142.73
21.6
23.844
3.6
136.19
16.7
0.056
1 918.63
845.13
100
497.45
58.9
347.68
41.1
—
0
217.56
25.7
208.64
24.7
139.04
16.5
-10.536
-1.2
—
0
129.53
15.3
24.681
2.9
97.627
11.6
0.051
1 915.68
422.56
100
248.72
58.9
173.84
41.1
3.32
0.8
108.78
25.7
110.73
26.2
63.11
14.9
6.41
1.5
-6.8
-1.6
64.76
15.3
12.34
2.9
52.42
12.4
0.025
1 915.68
750.41
100
477.57
63.6
272.84
36.4
—
0
182.57
24.3
165.92
22.1
106.92
14.2
-4.495
-0.6
—
0
101.91
13.6
19.047
2.5
80.039
10.7
0.042
1 915.68
750.49
100
455.66
60.7
294.83
39.3
—
0
217.11
28.9
188.74
25.1
106.09
14.1
-22.143
-3
—
0
92.756
12.4
18.901
2.5
71.2
9.5
0.037
1 915.68
695.42
100
429.17
61.7
266.26
38.3
—
0
190.48
27.4
126.96
18.3
139.3
20
-12.526
-1.8
—
0
127.81
18.4
15.363
2.2
102.51
14.7
0.053
1 916.65
1 571.46
100
881.48
56.1
689.98
43.9
—
0
401.85
25.6
386.81
24.6
303.17
19.3
-47.552
-3.03
—
0
263.49
16.8
46.025
2.9
215.63
13.7
0.108
1 983.02
757.21
100
406.55
53.7
350.66
46.3
—
0
189.67
25
182.91
24.2
167.74
22.2
-18.364
-2.4
—
0
157.56
20.8
27.786
3.7
127.22
16.8
0.062
2 012.44
1 478.13
100
803.47
54.4
674.65
45.6
—
0
341.13
23.1
335.59
22.7
339.06
22.9
-35.008
-2.4
—
0
309.11
20.9
55.528
3.8
250.56
17
0.127
1 930.69
816.26
100
497.57
61
318.69
39
—
0
165.53
20.3
164.27
20.1
154.43
18.9
-27.035
-3.3
—
0
127.21
15.6
23.835
2.9
97.531
11.9
0.053
1 846.23
805.65
100
466.89
58
338.76
42
—
0
170.04
21.1
168.73
20.9
170.03
21.1
-17.777
-2.2
—
0
152.39
18.9
30.561
3.8
121.94
15.1
0.067
1 815.63
743.03
464.13
278.9
—
169.9
168.82
110.08
-11.145
—
98.83
15.762
80.329
0.044
1 815.63
680.5
368.2
312.3
—
162.9
162.6
149.7
-5.8
-0.4
144.8
22.9
122.3
0.07
1 812.8
575.4
330.8
244.6
—
170.5
168.5
76.1
-2
-1.9
76.4
17.1
57.1
0.04
1 336.7
565.7
298.3
267.3
—
160
157.3
110.1
-0.6
0.1
104.6
18.3
84.5
0.05
1 852.4
518.2
297.8
220.4
—
141.7
140.4
80
-1.7
-1.3
78.4
12
61.1
0.05
1 308.6